Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.83B | HK$ 1.54B | HK$ 1.48B | HK$ 1.07B | HK$ 1.13B |
Gross Profit | HK$ 501.95M | HK$ 414.45M | HK$ 471.26M | HK$ 284.58M | HK$ 376.36M |
Operating Income | HK$ 102.45M | HK$ 39.26M | HK$ 143.85M | HK$ -226.28M | HK$ 68.92M |
EBITDA | HK$ 53.50M | HK$ 237.57M | HK$ 266.08M | HK$ -97.78M | HK$ 204.08M |
Net Income | HK$ -194.21M | HK$ 49.52M | HK$ 75.07M | HK$ -258.45M | HK$ 10.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.24B | HK$ 1.20B | HK$ 1.89B | HK$ 1.82B | HK$ 1.85B |
Total Assets | HK$ 4.50B | HK$ 4.75B | HK$ 4.73B | HK$ 4.58B | HK$ 4.74B |
Total Debt | HK$ 456.94M | HK$ 475.02M | HK$ 117.97M | HK$ 139.88M | HK$ 147.53M |
Net Debt | HK$ -575.14M | HK$ -496.92M | HK$ -792.48M | HK$ -930.95M | HK$ -1.69B |
Total Liabilities | HK$ 881.82M | HK$ 896.09M | HK$ 504.94M | HK$ 456.51M | HK$ 435.56M |
Stockholders' Equity | HK$ 3.24B | HK$ 3.49B | HK$ 3.86B | HK$ 3.81B | HK$ 4.02B |
Cash Flow | |||||
Free Cash Flow | HK$ 229.79M | HK$ -5.46M | HK$ 151.00M | HK$ 3.75M | HK$ 160.72M |
Operating Cash Flow | HK$ 247.53M | HK$ 31.73M | HK$ 170.95M | HK$ 39.05M | HK$ 215.75M |
Investing Cash Flow | HK$ -20.95M | HK$ 587.77M | HK$ -261.67M | HK$ -742.86M | HK$ 20.00M |
Financing Cash Flow | HK$ -151.07M | HK$ -518.45M | HK$ -90.80M | HK$ -93.68M | HK$ -107.67M |