Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 114.90M | HK$ 124.42M | HK$ 69.08M | HK$ 73.73M | HK$ 76.28M |
Gross Profit | HK$ 38.53M | HK$ 45.72M | HK$ 25.57M | HK$ 28.28M | HK$ 29.84M |
Operating Income | HK$ 10.00M | HK$ 14.59M | HK$ -663.00K | HK$ 979.00K | HK$ 4.07M |
EBITDA | HK$ 12.38M | HK$ 17.11M | HK$ 1.36M | HK$ 2.92M | HK$ 5.91M |
Net Income | HK$ 7.04M | HK$ 13.56M | HK$ -2.36M | HK$ 721.00K | HK$ -783.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 96.63M | HK$ 86.10M | HK$ 97.19M | HK$ 96.04M | HK$ 97.42M |
Total Assets | HK$ 245.47M | HK$ 235.52M | HK$ 258.45M | HK$ 268.00M | HK$ 218.93M |
Total Debt | HK$ 0.00 | HK$ 212.00K | HK$ 0.00 | HK$ 300.00K | HK$ 34.00K |
Net Debt | HK$ -59.53M | HK$ -85.89M | HK$ -97.19M | HK$ -95.74M | HK$ -97.38M |
Total Liabilities | HK$ 117.46M | HK$ 112.13M | HK$ 147.13M | HK$ 144.80M | HK$ 99.47M |
Stockholders' Equity | HK$ 128.01M | HK$ 123.39M | HK$ 111.32M | HK$ 123.20M | HK$ 119.46M |
Cash Flow | |||||
Free Cash Flow | HK$ 19.81M | HK$ -3.90M | HK$ -7.88M | HK$ 10.13M | HK$ 22.18M |
Operating Cash Flow | HK$ 19.98M | HK$ -3.32M | HK$ -7.21M | HK$ 10.64M | HK$ 23.70M |
Investing Cash Flow | HK$ -44.94M | HK$ -6.63M | HK$ 16.22M | HK$ -10.19M | HK$ -974.00K |
Financing Cash Flow | HK$ -264.00K | HK$ -264.00K | HK$ -310.00K | HK$ -4.61M | HK$ -378.00K |