| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.64B | HK$ 1.61B | HK$ 1.66B | HK$ 1.76B | HK$ 1.61B |
| Gross Profit | HK$ 314.99M | HK$ 290.39M | HK$ 317.44M | HK$ 228.35M | HK$ 74.70M |
| Operating Income | HK$ -206.78M | HK$ -434.60M | HK$ -276.07M | HK$ -136.53M | HK$ -315.54M |
| EBITDA | HK$ -41.45M | HK$ -213.79M | HK$ -214.08M | HK$ -11.30M | HK$ -196.54M |
| Net Income | HK$ -140.59M | HK$ -481.43M | HK$ -361.53M | HK$ -151.68M | HK$ -333.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 192.60M | HK$ 153.50M | HK$ 324.00M | HK$ 552.92M | HK$ 769.79M |
| Total Assets | HK$ 3.27B | HK$ 3.28B | HK$ 3.41B | HK$ 3.66B | HK$ 3.99B |
| Total Debt | HK$ 808.38M | HK$ 653.92M | HK$ 448.49M | HK$ 413.17M | HK$ 276.15M |
| Net Debt | HK$ 629.23M | HK$ 513.41M | HK$ 140.20M | HK$ -93.44M | HK$ -476.78M |
| Total Liabilities | HK$ 1.73B | HK$ 1.71B | HK$ 1.40B | HK$ 1.30B | HK$ 1.27B |
| Stockholders' Equity | HK$ 1.51B | HK$ 1.56B | HK$ 1.99B | HK$ 2.33B | HK$ 2.68B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -117.28M | HK$ -420.24M | HK$ -276.58M | HK$ -254.06M | HK$ -288.71M |
| Operating Cash Flow | HK$ -46.01M | HK$ -133.09M | HK$ 19.26M | HK$ 35.48M | HK$ -150.22M |
| Investing Cash Flow | HK$ -49.19M | HK$ -219.29M | HK$ -240.20M | HK$ -283.81M | HK$ 341.44M |
| Financing Cash Flow | HK$ 130.36M | HK$ 196.39M | HK$ 37.19M | HK$ 43.16M | HK$ -33.21M |