| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 3.42B | HK$ 3.97B | HK$ 3.07B | HK$ 4.08B | HK$ 4.14B |
| Gross Profit | HK$ 592.90M | HK$ 774.63M | HK$ 504.14M | HK$ 989.08M | HK$ 998.99M |
| Operating Income | HK$ 21.54M | HK$ -9.34M | HK$ -231.37M | HK$ 107.96M | HK$ -49.13M |
| EBITDA | HK$ 177.23M | HK$ 92.86M | HK$ -39.23M | HK$ 306.27M | HK$ 229.12M |
| Net Income | HK$ -183.19M | HK$ -68.44M | HK$ -375.29M | HK$ 10.07M | HK$ -66.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 284.86M | HK$ 250.32M | HK$ 209.46M | HK$ 370.49M | HK$ 417.04M |
| Total Assets | HK$ 2.57B | HK$ 2.70B | HK$ 2.83B | HK$ 3.47B | HK$ 3.95B |
| Total Debt | HK$ 705.30M | HK$ 689.84M | HK$ 744.95M | HK$ 1.06B | HK$ 1.26B |
| Net Debt | HK$ 420.45M | HK$ 439.52M | HK$ 535.49M | HK$ 692.60M | HK$ 843.41M |
| Total Liabilities | HK$ 1.38B | HK$ 1.35B | HK$ 1.39B | HK$ 1.61B | HK$ 2.00B |
| Stockholders' Equity | HK$ 1.20B | HK$ 1.35B | HK$ 1.46B | HK$ 1.87B | HK$ 1.96B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 105.33M | HK$ 78.43M | HK$ 209.39M | HK$ 186.83M | HK$ -151.71M |
| Operating Cash Flow | HK$ 148.08M | HK$ 122.93M | HK$ 265.40M | HK$ 243.70M | HK$ -73.64M |
| Investing Cash Flow | HK$ -60.28M | HK$ 56.56M | HK$ 42.53M | HK$ 27.78M | HK$ -78.09M |
| Financing Cash Flow | HK$ -79.70M | HK$ -135.80M | HK$ -467.33M | HK$ -306.56M | HK$ -133.40M |