| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.61B | 1.37B | 1.19B | 1.17B |
| Gross Profit | 510.42M | 463.73M | 417.40M | 361.66M | 374.17M |
| EBITDA | 590.20M | 375.24M | 363.53M | 325.71M | 522.51M |
| Net Income | 80.08M | 101.96M | 31.22M | 35.40M | 55.18M |
Balance Sheet | |||||
| Total Assets | 4.11B | 3.78B | 3.15B | 2.66B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 217.62M | 154.90M | 210.19M | 151.49M | 232.92M |
| Total Debt | 2.28B | 2.01B | 1.58B | 1.37B | 1.33B |
| Total Liabilities | 2.86B | 2.60B | 2.07B | 1.76B | 1.70B |
| Stockholders Equity | 1.25B | 1.18B | 1.08B | 899.46M | 864.06M |
Cash Flow | |||||
| Free Cash Flow | 439.40M | 489.52M | 252.63M | 300.12M | 242.39M |
| Operating Cash Flow | 579.23M | 626.67M | 506.98M | 522.19M | 527.63M |
| Investing Cash Flow | -139.60M | -172.47M | -253.68M | -226.17M | -285.36M |
| Financing Cash Flow | -469.82M | -452.01M | -175.20M | -363.55M | -137.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | HK$295.00M | 5.13 | 6.29% | 12.96% | 10.18% | 119.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$2.04B | 23.50 | 6.61% | 0.53% | 8.60% | -19.55% | |
54 Neutral | HK$334.88M | 86.98 | 11.81% | ― | 8.54% | 5.67% | |
49 Neutral | HK$601.55M | 2.06 | 11.08% | 2.62% | 53.49% | ― | |
45 Neutral | HK$3.19B | -3.37 | -69.18% | ― | -4.88% | -860.80% | |
39 Underperform | HK$1.05B | -5.14 | -10.95% | ― | -10.77% | -25.12% |