| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.61B | 1.37B | 1.19B | 1.17B | 980.64M |
| Gross Profit | 507.90M | 463.73M | 417.40M | 361.66M | 374.17M | 330.18M |
| EBITDA | 411.09M | 375.24M | 363.53M | 325.71M | 522.51M | 444.26M |
| Net Income | 110.05M | 101.96M | 31.22M | 35.40M | 55.18M | 54.21M |
Balance Sheet | ||||||
| Total Assets | 3.96B | 3.78B | 3.15B | 2.66B | 2.56B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 180.94M | 154.90M | 210.19M | 151.49M | 232.92M | 115.07M |
| Total Debt | 2.17B | 2.01B | 1.58B | 1.37B | 1.33B | 1.17B |
| Total Liabilities | 2.74B | 2.60B | 2.07B | 1.76B | 1.70B | 1.49B |
| Stockholders Equity | 1.22B | 1.18B | 1.08B | 899.46M | 864.06M | 683.56M |
Cash Flow | ||||||
| Free Cash Flow | 500.80M | 489.52M | 252.63M | 300.12M | 242.39M | 293.68M |
| Operating Cash Flow | 641.81M | 626.67M | 506.98M | 522.19M | 527.63M | 451.58M |
| Investing Cash Flow | -162.81M | -172.47M | -253.68M | -226.17M | -285.36M | -157.64M |
| Financing Cash Flow | -482.56M | -452.01M | -175.20M | -363.55M | -137.72M | -328.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$275.00M | 9.40 | 6.36% | 12.96% | 18.37% | 297.18% | |
67 Neutral | HK$2.08B | 17.48 | 9.37% | 0.53% | 19.37% | 75.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | HK$605.36M | 225.69 | 8.45% | ― | 35.88% | ― | |
49 Neutral | HK$619.51M | 14.49 | 1.64% | 2.62% | ― | ― | |
45 Neutral | HK$3.09B | -0.47 | -69.18% | ― | -4.88% | -860.80% | |
44 Neutral | HK$1.07B | -7.26 | -10.88% | ― | -10.78% | -25.12% |