| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 264.06M | 408.59M | 491.97M | 467.63M | 677.69M |
| Gross Profit | 165.14M | 255.13M | 312.48M | 284.82M | 425.57M |
| EBITDA | 48.49M | -65.39M | 28.72M | 135.73M | 261.07M |
| Net Income | 8.05M | -123.00M | -15.51M | 45.24M | 47.97M |
Balance Sheet | |||||
| Total Assets | 1.23B | 1.25B | 1.15B | 1.03B | 840.55M |
| Cash, Cash Equivalents and Short-Term Investments | 833.94M | 1.05B | 938.94M | 466.51M | 373.79M |
| Total Debt | 184.58M | 199.60M | 137.96M | 397.44M | 286.10M |
| Total Liabilities | 279.02M | 312.71M | 752.00M | 855.98M | 565.89M |
| Stockholders Equity | 927.50M | 926.27M | 394.86M | 132.70M | 77.54M |
Cash Flow | |||||
| Free Cash Flow | 30.87M | 7.25M | 116.19M | 90.73M | 182.43M |
| Operating Cash Flow | 31.71M | 9.44M | 123.36M | 95.33M | 188.71M |
| Investing Cash Flow | -219.71M | -63.00K | 310.91M | -43.89M | -47.49M |
| Financing Cash Flow | -22.56M | 100.15M | 111.50M | -15.96M | -49.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | HK$1.43B | -0.14 | 1123.27% | ― | -9.75% | 29.53% | |
49 Neutral | HK$1.58B | 180.41 | 3.24% | ― | -33.67% | ― | |
47 Neutral | HK$1.97B | -0.43 | -26.57% | 9.05% | -13.88% | -2685.61% | |
44 Neutral | HK$196.09M | 77.47 | 0.12% | 12.36% | -1.26% | ― | |
43 Neutral | HK$1.48B | -2.26 | -4.42% | 3.49% | 28.31% | -114.88% | |
41 Neutral | HK$99.00M | -0.22 | -11.49% | ― | -14.65% | -15.40% |