Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 20.32M | HK$ -31.80M | HK$ -25.15M | HK$ 76.71M | HK$ -52.40M |
Gross Profit | HK$ 20.32M | HK$ -92.31M | HK$ -25.15M | HK$ 76.71M | HK$ -52.40M |
Operating Income | HK$ 2.56M | HK$ -143.41M | HK$ -85.05M | HK$ 64.39M | HK$ -103.41M |
EBITDA | HK$ -13.76M | HK$ -143.24M | HK$ -65.60M | HK$ 64.39M | HK$ -86.24M |
Net Income | HK$ -19.92M | HK$ -149.06M | HK$ -93.58M | HK$ 62.72M | HK$ -104.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 199.33M | HK$ 218.12M | HK$ 309.91M | HK$ 322.15M | HK$ 225.54M |
Total Assets | HK$ 352.97M | HK$ 378.59M | HK$ 511.70M | HK$ 554.32M | HK$ 489.78M |
Total Debt | HK$ 43.18M | HK$ 33.32M | HK$ 21.89M | HK$ 23.90M | HK$ 12.78M |
Net Debt | HK$ 18.00M | HK$ 21.99M | HK$ 5.20M | HK$ 11.99M | HK$ -4.06M |
Total Liabilities | HK$ 45.47M | HK$ 58.74M | HK$ 42.79M | HK$ 28.10M | HK$ 41.11M |
Stockholders' Equity | HK$ 307.51M | HK$ 319.85M | HK$ 468.91M | HK$ 526.21M | HK$ 448.67M |
Cash Flow | |||||
Free Cash Flow | HK$ -10.68M | HK$ -26.23M | HK$ -34.86M | HK$ -20.23M | HK$ -22.00M |
Operating Cash Flow | HK$ -10.68M | HK$ -26.23M | HK$ -34.17M | HK$ -19.99M | HK$ -22.00M |
Investing Cash Flow | HK$ 13.86M | HK$ 24.48M | HK$ -7.09M | HK$ 11.63M | HK$ -699.99K |
Financing Cash Flow | HK$ -11.10M | HK$ 0.00 | HK$ 39.96M | HK$ 3.44M | HK$ 13.50M |