Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 73.71M | HK$ 144.95M | HK$ 198.92M | HK$ 169.39M | HK$ 337.85M |
Gross Profit | HK$ 20.51M | HK$ 32.67M | HK$ 32.87M | HK$ 43.13M | HK$ 91.43M |
Operating Income | HK$ -83.54M | HK$ -87.59M | HK$ -35.79M | HK$ -18.72M | HK$ -21.17M |
EBITDA | HK$ -73.18M | HK$ -77.87M | HK$ -29.05M | HK$ -6.75M | HK$ -3.50M |
Net Income | HK$ -88.96M | HK$ -87.43M | HK$ -41.75M | HK$ -26.84M | HK$ -23.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 82.82M | HK$ 142.00M | HK$ 147.75M | HK$ 227.22M | HK$ 263.63M |
Total Assets | HK$ 677.41M | HK$ 767.56M | HK$ 916.10M | HK$ 1.02B | HK$ 1.07B |
Total Debt | HK$ 1.73M | HK$ 10.71M | HK$ 20.88M | HK$ 13.21M | HK$ 11.06M |
Net Debt | HK$ -58.12M | HK$ -118.34M | HK$ -117.61M | HK$ -203.81M | HK$ -235.73M |
Total Liabilities | HK$ 37.77M | HK$ 43.78M | HK$ 83.01M | HK$ 94.32M | HK$ 143.77M |
Stockholders' Equity | HK$ 639.64M | HK$ 723.78M | HK$ 845.92M | HK$ 938.13M | HK$ 936.90M |
Cash Flow | |||||
Free Cash Flow | HK$ -61.73M | HK$ -590.00K | HK$ -57.36M | HK$ -36.22M | HK$ 31.15M |
Operating Cash Flow | HK$ -57.93M | HK$ 506.00K | HK$ -57.22M | HK$ -35.27M | HK$ 34.25M |
Investing Cash Flow | HK$ -1.04M | HK$ 6.41M | HK$ 841.00K | HK$ -479.00K | HK$ -8.24M |
Financing Cash Flow | HK$ -10.73M | HK$ -12.44M | HK$ -10.24M | HK$ -20.32M | HK$ -14.90M |