Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 224.36M | HK$ 424.41M | HK$ 755.60M | HK$ 1.04B | HK$ 1.19B |
Gross Profit | HK$ 13.93M | HK$ 7.40M | HK$ -371.51M | HK$ 127.87M | HK$ 115.25M |
Operating Income | HK$ -103.03M | HK$ -185.48M | HK$ -472.41M | HK$ 15.32M | HK$ -13.98M |
EBITDA | HK$ -41.44M | HK$ -114.17M | HK$ -375.47M | HK$ 107.06M | HK$ 80.36M |
Net Income | HK$ -100.80M | HK$ -192.72M | HK$ -422.79M | HK$ 1.36M | HK$ -7.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 47.27M | HK$ 110.80M | HK$ 246.68M | HK$ 291.56M | HK$ 292.30M |
Total Assets | HK$ 1.02B | HK$ 1.19B | HK$ 1.64B | HK$ 2.20B | HK$ 2.00B |
Total Debt | HK$ 73.77M | HK$ 98.41M | HK$ 236.94M | HK$ 290.58M | HK$ 225.00M |
Net Debt | HK$ 26.49M | HK$ -12.39M | HK$ -9.73M | HK$ -977.00K | HK$ -67.30M |
Total Liabilities | HK$ 177.53M | HK$ 229.19M | HK$ 393.87M | HK$ 581.90M | HK$ 465.99M |
Stockholders' Equity | HK$ 842.89M | HK$ 961.91M | HK$ 1.25B | HK$ 1.62B | HK$ 1.53B |
Cash Flow | |||||
Free Cash Flow | HK$ -40.87M | HK$ -3.64M | HK$ 28.56M | HK$ -28.06M | HK$ 81.60M |
Operating Cash Flow | HK$ -32.14M | HK$ 374.00K | HK$ 65.01M | HK$ 105.63M | HK$ 205.85M |
Investing Cash Flow | HK$ -5.20M | HK$ -1.58M | HK$ -32.51M | HK$ -131.56M | HK$ -121.86M |
Financing Cash Flow | HK$ -26.33M | HK$ -132.24M | HK$ -81.26M | HK$ 40.94M | HK$ -8.85M |