| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.22M | 19.93M | 18.81M | 13.69M | 14.64M |
| Gross Profit | 3.47M | 1.91M | 3.05M | 2.09M | 3.03M |
| EBITDA | -4.74M | 2.11M | 1.74M | -164.00K | -3.58M |
| Net Income | 11.77M | 811.00K | -6.00K | -911.00K | -4.00M |
Balance Sheet | |||||
| Total Assets | 106.28M | 73.20M | 70.10M | 69.42M | 56.50M |
| Cash, Cash Equivalents and Short-Term Investments | 33.14M | 4.98M | 13.81M | 24.19M | 14.20M |
| Total Debt | 5.29M | 5.39M | 5.68M | 6.14M | 0.00 |
| Total Liabilities | 34.56M | 21.68M | 20.93M | 21.12M | 7.65M |
| Stockholders Equity | 71.72M | 51.53M | 49.17M | 48.30M | 48.86M |
Cash Flow | |||||
| Free Cash Flow | 3.14M | -4.37M | -6.89M | -10.43M | -2.25M |
| Operating Cash Flow | 7.50M | -2.40M | 3.01M | -221.00K | -1.63M |
| Investing Cash Flow | -3.51M | -6.28M | -10.58M | -1.38M | -994.00K |
| Financing Cash Flow | -299.67K | -539.00K | -711.00K | 5.34M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$279.26M | 0.54 | 19.08% | ― | -5.36% | 1411.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$302.67M | -2.26 | 5.84% | ― | -9.16% | ― | |
47 Neutral | HK$70.56M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
40 Underperform | HK$526.42M | -18.14 | -85.48% | ― | -25.64% | -2435.00% |