Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.90M | 19.93M | 18.81M | 13.69M | 14.64M | 7.17M |
Gross Profit | 1.25M | 1.91M | 3.05M | 2.09M | 3.03M | -34.00K |
EBITDA | 1.22M | 2.11M | 1.74M | -164.00K | -3.58M | -2.85M |
Net Income | 2.95M | 811.00K | -6.00K | -911.00K | -4.00M | -3.13M |
Balance Sheet | ||||||
Total Assets | 91.57M | 73.20M | 70.10M | 69.42M | 56.50M | 59.97M |
Cash, Cash Equivalents and Short-Term Investments | 29.59M | 4.98M | 13.81M | 24.19M | 14.20M | 16.60M |
Total Debt | 5.43M | 5.39M | 5.68M | 6.14M | 0.00 | 0.00 |
Total Liabilities | 38.24M | 21.68M | 20.93M | 21.12M | 7.65M | 7.89M |
Stockholders Equity | 53.33M | 51.53M | 49.17M | 48.30M | 48.86M | 52.08M |
Cash Flow | ||||||
Free Cash Flow | -2.59M | -4.37M | -6.89M | -10.43M | -2.25M | 402.00K |
Operating Cash Flow | 211.00K | -2.40M | 3.01M | -221.00K | -1.63M | 2.02M |
Investing Cash Flow | 3.65M | -6.28M | -10.58M | -1.38M | -994.00K | -1.30M |
Financing Cash Flow | -498.00K | -539.00K | -711.00K | 5.34M | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | HK$103.46M | 5.98 | 5.68% | ― | 23.93% | 425.00% | |
59 Neutral | HK$172.96M | 3.10 | -3.75% | ― | 4.56% | ― | |
54 Neutral | HK$100.40M | -7.02 | 2.07% | ― | -45.46% | -329.88% | |
48 Neutral | HK$188.16M | -12.17 | -9.79% | ― | 3.97% | 14.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |