Want to see HK:2153 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 561.28M | ¥ 634.56M | ¥ 682.29M | ¥ 770.75M | ¥ 867.02M |
| Gross Profit | ¥ 54.02M | ¥ 71.10M | ¥ 80.76M | ¥ 173.23M | ¥ 234.14M |
| Operating Income | ¥ -77.67M | ¥ -45.18M | ¥ -41.84M | ¥ 40.81M | ¥ 70.10M |
| EBITDA | ¥ 194.89M | ¥ 231.88M | ¥ 244.75M | ¥ 284.95M | ¥ 308.39M |
| Net Income | ¥ -116.39M | ¥ -120.55M | ¥ -95.64M | ¥ -35.81M | ¥ 47.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 155.86M | ¥ 158.56M | ¥ 154.51M | ¥ 177.48M | ¥ 195.22M |
| Total Assets | ¥ 2.88B | ¥ 3.11B | ¥ 3.08B | ¥ 3.15B | ¥ 2.92B |
| Total Debt | ¥ 1.22B | ¥ 1.26B | ¥ 1.18B | ¥ 1.07B | ¥ 700.69M |
| Net Debt | ¥ 1.07B | ¥ 1.12B | ¥ 1.04B | ¥ 911.37M | ¥ 530.84M |
| Total Liabilities | ¥ 1.70B | ¥ 1.80B | ¥ 1.66B | ¥ 1.64B | ¥ 1.35B |
| Stockholders' Equity | ¥ 1.18B | ¥ 1.30B | ¥ 1.42B | ¥ 1.52B | ¥ 1.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 50.85M | ¥ 22.18M | ¥ -104.33M | ¥ -253.33M | ¥ -355.15M |
| Operating Cash Flow | ¥ 195.78M | ¥ 310.83M | ¥ 90.67M | ¥ 231.58M | ¥ 223.97M |
| Investing Cash Flow | ¥ -48.67M | ¥ -253.61M | ¥ -158.58M | ¥ -464.23M | ¥ -313.90M |
| Financing Cash Flow | ¥ -158.41M | ¥ -51.31M | ¥ 51.33M | ¥ 219.00M | ¥ 110.73M |