Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 15.90M | HK$ 47.54M | HK$ 132.42M | HK$ 332.61M | HK$ 247.53M |
Gross Profit | HK$ -3.43M | HK$ -5.38M | HK$ -22.57M | HK$ -20.10M | HK$ -28.45M |
Operating Income | HK$ -4.61M | HK$ -10.36M | HK$ -30.00M | HK$ -29.87M | HK$ -42.11M |
EBITDA | HK$ -564.00K | HK$ -6.49M | HK$ -21.11M | HK$ -21.30M | HK$ -22.14M |
Net Income | HK$ -1.60M | HK$ -12.91M | HK$ -22.54M | HK$ -24.03M | HK$ -31.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.52M | HK$ 2.12M | HK$ 6.87M | HK$ 6.20M | HK$ 7.82M |
Total Assets | HK$ 35.80M | HK$ 41.88M | HK$ 68.04M | HK$ 90.86M | HK$ 111.27M |
Total Debt | HK$ 8.91M | HK$ 5.12M | HK$ 3.40M | HK$ 1.66M | HK$ 1.06M |
Net Debt | HK$ 7.40M | HK$ 3.00M | HK$ -3.47M | HK$ -4.54M | HK$ -6.76M |
Total Liabilities | HK$ 51.33M | HK$ 55.78M | HK$ 68.94M | HK$ 69.08M | HK$ 65.50M |
Stockholders' Equity | HK$ -15.54M | HK$ -13.90M | HK$ -901.00K | HK$ 21.78M | HK$ 45.77M |
Cash Flow | |||||
Free Cash Flow | HK$ -3.10M | HK$ -9.64M | HK$ -13.48M | HK$ -9.14M | HK$ -40.81M |
Operating Cash Flow | HK$ -3.10M | HK$ -9.64M | HK$ -13.48M | HK$ -9.07M | HK$ -39.50M |
Investing Cash Flow | HK$ 2.00K | HK$ 138.00K | HK$ 16.47M | HK$ 6.73M | HK$ 2.11M |
Financing Cash Flow | HK$ 2.49M | HK$ 4.84M | HK$ -2.20M | HK$ 669.00K | HK$ 17.64M |