Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 301.03M | HK$ 489.79M | HK$ 661.23M | HK$ 306.56M | HK$ 221.89M |
Gross Profit | HK$ 763.00K | HK$ 3.25M | HK$ 22.12M | HK$ 10.18M | HK$ 13.90M |
Operating Income | HK$ -37.57M | HK$ -16.93M | HK$ -8.18M | HK$ -21.41M | HK$ 391.00K |
EBITDA | HK$ -30.87M | HK$ -16.77M | HK$ -4.31M | HK$ -19.16M | HK$ 4.92M |
Net Income | HK$ -50.03M | HK$ -19.94M | HK$ -8.83M | HK$ -21.01M | HK$ 1.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 39.03M | HK$ 23.93M | HK$ 153.35M | HK$ 133.55M | HK$ 24.96M |
Total Assets | HK$ 380.56M | HK$ 291.71M | HK$ 273.98M | HK$ 253.75M | HK$ 149.41M |
Total Debt | HK$ 187.58M | HK$ 75.30M | HK$ 16.55M | HK$ 16.34M | HK$ 25.12M |
Net Debt | HK$ 148.57M | HK$ 51.38M | HK$ -136.79M | HK$ -117.20M | HK$ 175.00K |
Total Liabilities | HK$ 277.31M | HK$ 137.32M | HK$ -49.72M | HK$ 108.43M | HK$ 31.71M |
Stockholders' Equity | HK$ 94.63M | HK$ 144.81M | HK$ 323.70M | HK$ 145.32M | HK$ 117.70M |
Cash Flow | |||||
Free Cash Flow | HK$ -90.42M | HK$ -125.45M | HK$ -18.44M | HK$ 72.11M | HK$ 2.14M |
Operating Cash Flow | HK$ 17.84M | HK$ -56.69M | HK$ -17.54M | HK$ 74.47M | HK$ 2.22M |
Investing Cash Flow | HK$ -108.24M | HK$ -90.48M | HK$ -907.00K | HK$ -2.36M | HK$ -85.00K |
Financing Cash Flow | HK$ 105.48M | HK$ 24.62M | HK$ 33.62M | HK$ 35.97M | HK$ -11.18M |