Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 97.84M | HK$ 125.07M | HK$ 128.92M | HK$ 127.74M | HK$ 134.36M |
Gross Profit | HK$ 42.74M | HK$ 57.76M | HK$ 63.45M | HK$ 64.16M | HK$ 66.38M |
Operating Income | HK$ -2.46M | HK$ 8.25M | HK$ 12.72M | HK$ 11.31M | HK$ 23.07M |
EBITDA | HK$ 4.04M | HK$ 17.45M | HK$ 32.86M | HK$ 23.78M | HK$ 38.45M |
Net Income | HK$ -1.59M | HK$ 8.61M | HK$ 19.99M | HK$ 11.76M | HK$ 27.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 74.58M | HK$ 78.28M | HK$ 68.47M | HK$ 78.72M | HK$ 132.49M |
Total Assets | HK$ 129.49M | HK$ 143.90M | HK$ 127.20M | HK$ 145.56M | HK$ 207.66M |
Total Debt | HK$ 1.59M | HK$ 6.14M | HK$ 1.69M | HK$ 6.30M | HK$ 10.65M |
Net Debt | HK$ -72.98M | HK$ -72.15M | HK$ -66.78M | HK$ -72.42M | HK$ -121.84M |
Total Liabilities | HK$ 21.79M | HK$ 34.61M | HK$ 26.52M | HK$ 32.87M | HK$ 46.73M |
Stockholders' Equity | HK$ 107.70M | HK$ 109.30M | HK$ 100.68M | HK$ 112.69M | HK$ 160.94M |
Cash Flow | |||||
Free Cash Flow | HK$ -1.41M | HK$ 12.21M | HK$ 25.54M | HK$ 10.71M | HK$ 25.30M |
Operating Cash Flow | HK$ -1.41M | HK$ 12.26M | HK$ 25.65M | HK$ 12.19M | HK$ 36.03M |
Investing Cash Flow | HK$ 2.54M | HK$ 2.48M | HK$ 844.00K | HK$ -1.34M | HK$ -10.11M |
Financing Cash Flow | HK$ -4.84M | HK$ -4.92M | HK$ -36.74M | HK$ -64.63M | HK$ 1.36M |