Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 871.33M | $ 1.05B | $ 572.48M | $ 493.42M | $ 450.72M |
Gross Profit | $ 811.53M | $ 1.02B | $ 518.51M | $ 390.01M | $ 369.55M |
Operating Income | $ 351.03M | $ 549.83M | $ 276.69M | $ 188.34M | $ 171.14M |
EBITDA | $ 757.48M | $ 208.33M | $ 178.92M | $ 194.13M | $ 155.97M |
Net Income | $ 230.85M | $ 574.14M | $ 349.44M | $ 286.47M | $ 245.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 957.49M | $ 1.81B | $ 1.64B | $ 1.52B | $ 884.21M |
Total Assets | $ 16.19B | $ 16.20B | $ 9.34B | $ 7.69B | $ 6.35B |
Total Debt | $ 6.01B | $ 5.53B | $ 4.26B | $ 3.31B | $ 2.59B |
Net Debt | $ 5.09B | $ 3.72B | $ 2.62B | $ 1.79B | $ 1.71B |
Total Liabilities | $ 7.46B | $ 7.06B | $ 4.92B | $ 3.88B | $ 3.10B |
Stockholders' Equity | $ 8.41B | $ 8.81B | $ 4.16B | $ 3.60B | $ 3.03B |
Cash Flow | |||||
Free Cash Flow | $ 53.96M | $ -77.79M | $ 61.46M | $ 83.24M | $ 35.37M |
Operating Cash Flow | $ 142.79M | $ 79.20M | $ 75.15M | $ 85.81M | $ 55.94M |
Investing Cash Flow | $ -758.17M | $ -170.63M | $ -1.16B | $ -148.16M | $ -756.38M |
Financing Cash Flow | $ -123.04M | $ 405.07M | $ 1.26B | $ 613.33M | $ 1.02B |