| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.93B | 4.57B | 15.84B | 9.75B | 15.75B |
| Gross Profit | 603.38M | 748.71M | 2.47B | 1.73B | -3.88B |
| EBITDA | -519.11M | -195.65M | -2.07B | 542.62M | -8.13B |
| Net Income | -9.19B | -8.31B | -6.49B | -6.07B | -10.47B |
Balance Sheet | |||||
| Total Assets | 66.76B | 73.21B | 77.72B | 95.03B | 105.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.16B | 1.26B | 1.16B | 973.15M |
| Total Debt | 68.68B | 65.59B | 61.33B | 59.04B | 57.90B |
| Total Liabilities | 87.36B | 84.24B | 79.74B | 90.46B | 94.46B |
| Stockholders Equity | -23.29B | -13.75B | -5.43B | 1.06B | 6.34B |
Cash Flow | |||||
| Free Cash Flow | -10.20M | -413.65M | -764.05M | -845.89M | -10.17B |
| Operating Cash Flow | 36.31M | -363.88M | -666.10M | -776.79M | -9.81B |
| Investing Cash Flow | 165.11M | 283.42M | 945.05M | 2.34B | -11.01B |
| Financing Cash Flow | -148.61M | -28.82M | -156.41M | -1.45B | -3.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | HK$821.23M | 0.11 | 260.87% | ― | 82.96% | ― | |
43 Neutral | HK$185.18M | -0.02 | 55.65% | ― | -75.81% | 16.54% | |
42 Neutral | HK$1.36B | 23.13 | -46.27% | ― | 252.67% | ― | |
41 Neutral | HK$402.63M | -0.20 | -35.32% | ― | -2.03% | -59.52% | |
40 Underperform | HK$329.04M | -0.04 | ― | ― | 7.94% | -10.86% | |
40 Underperform | HK$143.07M | -1.13 | ― | ― | -73.46% | 95.45% |