| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 762.34M | 216.16M | 305.02M | 1.60B | 7.77M |
| Gross Profit | -129.95M | 92.47M | 117.77M | 654.59M | -18.37M |
| EBITDA | -148.65M | 3.64M | 181.00K | 775.16M | -180.98M |
| Net Income | 53.48M | -203.48M | -192.71M | 265.18M | -326.26M |
Balance Sheet | |||||
| Total Assets | 2.39B | 3.08B | 3.39B | 3.33B | 4.59B |
| Cash, Cash Equivalents and Short-Term Investments | 353.63M | 8.66M | 13.37M | 16.13M | 46.67M |
| Total Debt | 1.09B | 1.80B | 1.61B | 1.50B | 1.88B |
| Total Liabilities | 2.43B | 3.10B | 3.30B | 3.18B | 4.71B |
| Stockholders Equity | -28.33M | -145.95M | 56.08M | 102.64M | -163.57M |
Cash Flow | |||||
| Free Cash Flow | 512.52M | 27.91M | -257.49M | -183.24M | 251.98M |
| Operating Cash Flow | 512.57M | 28.09M | -257.27M | -13.51M | 252.15M |
| Investing Cash Flow | 158.71M | 20.00K | -38.61M | 85.00M | 1.63M |
| Financing Cash Flow | -445.72M | -32.46M | 293.44M | -458.69M | -178.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | HK$501.60M | -0.40 | -44.38% | ― | 213.63% | -61.18% | |
42 Neutral | HK$1.36B | 23.13 | -46.27% | ― | 252.67% | ― | |
41 Neutral | HK$402.63M | -0.20 | -35.32% | ― | -2.03% | -59.52% | |
40 Underperform | HK$329.04M | -0.04 | ― | ― | 7.94% | -10.86% | |
40 Underperform | HK$223.84M | <0.01 | -1029.68% | ― | -30.04% | ― |