| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 143.96M | HK$ 177.42M | HK$ 110.31M | HK$ 223.08M | HK$ 303.91M |
| Gross Profit | HK$ 9.89M | HK$ 62.70M | HK$ -87.02M | HK$ 14.74M | HK$ 32.30M |
| Operating Income | HK$ -23.16M | HK$ -14.17M | HK$ -144.21M | HK$ -27.09M | HK$ 6.00M |
| EBITDA | HK$ -13.97M | HK$ 7.97M | HK$ -130.18M | HK$ -16.73M | HK$ 10.90M |
| Net Income | HK$ -10.07M | HK$ -1.77M | HK$ -135.79M | HK$ -21.27M | HK$ 10.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 32.56M | HK$ 41.45M | HK$ 53.17M | HK$ 110.68M | HK$ 147.24M |
| Total Assets | HK$ 64.09M | HK$ 201.82M | HK$ 149.13M | HK$ 350.57M | HK$ 256.24M |
| Total Debt | HK$ 2.94M | HK$ 50.53M | HK$ 6.12M | HK$ 4.03M | HK$ 7.61M |
| Net Debt | HK$ -29.61M | HK$ 9.09M | HK$ -42.90M | HK$ -101.88M | HK$ -124.46M |
| Total Liabilities | HK$ 29.39M | HK$ 158.65M | HK$ 107.40M | HK$ 171.11M | HK$ 52.81M |
| Stockholders' Equity | HK$ 34.70M | HK$ 45.66M | HK$ 47.24M | HK$ 182.21M | HK$ 203.56M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 40.12M | HK$ -41.55M | HK$ -48.88M | HK$ -27.56M | HK$ -28.44M |
| Operating Cash Flow | HK$ 41.00M | HK$ -39.47M | HK$ -47.57M | HK$ -25.05M | HK$ -28.13M |
| Investing Cash Flow | HK$ -2.03M | HK$ -2.42M | HK$ -3.82M | HK$ 7.73M | HK$ 38.69M |
| Financing Cash Flow | HK$ -47.84M | HK$ 34.77M | HK$ -4.67M | HK$ -8.03M | HK$ -4.34M |