Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 57.44M | ¥ 84.97M | ¥ 93.74M | ¥ 92.27M | ¥ 94.29M |
Gross Profit | ¥ 2.50M | ¥ 18.39M | ¥ 5.20M | ¥ 30.12M | ¥ 46.89M |
Operating Income | ¥ -34.19M | ¥ -10.57M | ¥ -44.21M | ¥ -48.16M | ¥ 4.87M |
EBITDA | ¥ -42.06M | ¥ -9.05M | ¥ -50.27M | ¥ -45.43M | ¥ 7.63M |
Net Income | ¥ -48.18M | ¥ -42.01M | ¥ -55.14M | ¥ -96.52M | ¥ 2.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.83M | ¥ 23.54M | ¥ 67.67M | ¥ 49.05M | ¥ 87.68M |
Total Assets | ¥ 115.05M | ¥ 166.93M | ¥ 345.39M | ¥ 371.73M | ¥ 522.97M |
Total Debt | ¥ 38.45M | ¥ 34.04M | ¥ 52.25M | ¥ 21.11M | ¥ 51.97M |
Net Debt | ¥ 29.17M | ¥ 25.48M | ¥ 24.40M | ¥ -22.98M | ¥ -5.71M |
Total Liabilities | ¥ 78.97M | ¥ 65.67M | ¥ 77.16M | ¥ 45.92M | ¥ 78.27M |
Stockholders' Equity | ¥ 36.08M | ¥ 101.25M | ¥ 268.47M | ¥ 322.36M | ¥ 440.92M |
Cash Flow | |||||
Free Cash Flow | ¥ -16.06M | ¥ -762.00K | ¥ -44.81M | ¥ -12.52M | ¥ -3.00M |
Operating Cash Flow | ¥ -8.98M | ¥ 6.34M | ¥ -44.75M | ¥ -1.91M | ¥ 2.66M |
Investing Cash Flow | ¥ -3.86M | ¥ -5.59M | ¥ 3.58M | ¥ 21.21M | ¥ -65.58M |
Financing Cash Flow | ¥ 13.71M | ¥ -21.81M | ¥ 27.49M | ¥ -32.86M | ¥ 33.71M |