| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 672.64M | 703.59M | 704.42M | 823.66M | 763.09M |
| Gross Profit | 169.56M | 231.75M | 245.38M | 256.07M | 217.16M |
| EBITDA | 102.84M | 163.77M | 163.63M | 192.92M | 148.03M |
| Net Income | 62.58M | 107.61M | 122.21M | 134.31M | 106.50M |
Balance Sheet | |||||
| Total Assets | 517.31M | 554.46M | 477.35M | 581.85M | 608.48M |
| Cash, Cash Equivalents and Short-Term Investments | 103.73M | 75.89M | 187.97M | 149.01M | 145.01M |
| Total Debt | 59.36M | 87.73M | 33.89M | 60.44M | 115.32M |
| Total Liabilities | 177.79M | 199.41M | 132.67M | 231.92M | 276.29M |
| Stockholders Equity | 339.52M | 355.04M | 344.68M | 349.93M | 332.19M |
Cash Flow | |||||
| Free Cash Flow | 136.49M | -22.14M | 183.13M | 145.16M | -22.34M |
| Operating Cash Flow | 157.98M | 23.11M | 196.70M | 254.50M | 17.27M |
| Investing Cash Flow | -21.13M | -43.43M | -5.41M | -94.19M | -37.34M |
| Financing Cash Flow | -112.29M | -91.20M | -152.00M | -157.15M | -59.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$560.04M | 10.15 | 14.20% | 12.91% | -4.40% | -41.86% | |
62 Neutral | HK$2.56B | 38.27 | 19.27% | 0.50% | 1.72% | 180.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$270.83M | -22.59 | -11.38% | 8.70% | -16.95% | -461.16% | |
50 Neutral | HK$588.54M | -3.68 | -4.86% | 4.61% | -5.05% | 80.29% | |
50 Neutral | HK$3.02B | 18.36 | 50.15% | ― | ― | ― | |
50 Neutral | HK$1.20B | 18.28 | 8.93% | ― | 49.51% | 135.82% |