| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 565.31M | 703.59M | 704.42M | 823.66M | 763.09M | 541.70M |
| Gross Profit | 171.47M | 231.75M | 245.38M | 256.07M | 217.16M | 180.55M |
| EBITDA | 90.66M | 163.77M | 163.63M | 192.92M | 148.03M | 145.50M |
| Net Income | 74.11M | 107.61M | 122.21M | 134.31M | 106.50M | 104.19M |
Balance Sheet | ||||||
| Total Assets | 557.57M | 554.46M | 477.35M | 581.85M | 608.48M | 474.89M |
| Cash, Cash Equivalents and Short-Term Investments | 79.11M | 75.89M | 187.97M | 149.01M | 145.01M | 225.05M |
| Total Debt | 66.27M | 87.73M | 33.89M | 60.44M | 115.32M | 52.17M |
| Total Liabilities | 227.44M | 199.41M | 132.67M | 231.92M | 276.29M | 165.91M |
| Stockholders Equity | 330.12M | 355.04M | 344.68M | 349.93M | 332.19M | 308.98M |
Cash Flow | ||||||
| Free Cash Flow | 77.51M | -22.14M | 183.13M | 145.16M | -22.34M | 97.57M |
| Operating Cash Flow | 97.74M | 23.11M | 196.70M | 254.50M | 17.27M | 117.35M |
| Investing Cash Flow | -16.36M | -43.43M | -5.41M | -94.19M | -37.34M | -18.63M |
| Financing Cash Flow | -161.12M | -91.20M | -152.00M | -157.15M | -59.85M | -124.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$617.48M | 6.93 | 26.70% | 12.91% | 19.54% | 6.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$1.51B | ― | ― | ― | ― | ― | |
54 Neutral | HK$272.54M | -4.88 | -11.41% | 8.70% | -16.95% | -461.16% | |
54 Neutral | HK$1.01B | 46.53 | 4.74% | ― | -0.54% | -46.27% | |
54 Neutral | HK$2.24B | 62.82 | 15.73% | 0.50% | 11.29% | 40.42% | |
45 Neutral | HK$598.10M | -0.99 | -16.40% | 4.61% | 0.48% | -86.42% |