| Jun 25 | Jun 24 | Jun 23 | Jun 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 547.81M | ¥ 469.96M | ¥ 353.47M | ¥ 354.86M | ¥ 86.51M |
| Gross Profit | ¥ 74.20M | ¥ 55.23M | ¥ 10.61M | ¥ 11.93M | ¥ 6.63M |
| Operating Income | ¥ -111.20M | ¥ -100.60M | ¥ -81.43M | ¥ -81.53M | ¥ -85.14M |
| EBITDA | ¥ -102.46M | ¥ -94.99M | ¥ -82.04M | ¥ -73.16M | ¥ -70.39M |
| Net Income | ¥ -118.86M | ¥ -107.67M | ¥ -100.34M | ¥ -79.93M | ¥ -97.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.29M | ¥ 7.42M | ¥ 66.48M | ¥ 75.27M | ¥ 176.40M |
| Total Assets | ¥ 183.45M | ¥ 223.05M | ¥ 286.31M | ¥ 263.57M | ¥ 405.98M |
| Total Debt | ¥ 46.16M | ¥ 65.63M | ¥ 27.82M | ¥ 45.58M | ¥ 23.82M |
| Net Debt | ¥ 34.87M | ¥ 58.20M | ¥ -38.66M | ¥ -15.35M | ¥ -152.58M |
| Total Liabilities | ¥ 89.76M | ¥ 109.31M | ¥ 66.87M | ¥ 85.19M | ¥ 46.99M |
| Stockholders' Equity | ¥ 93.87M | ¥ 113.92M | ¥ 219.65M | ¥ 178.58M | ¥ 359.20M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -14.36M | ¥ -88.28M | ¥ -82.53M | ¥ 0.00 | ¥ -56.44M |
| Operating Cash Flow | ¥ -14.38M | ¥ -83.14M | ¥ -82.22M | ¥ 0.00 | ¥ -53.47M |
| Investing Cash Flow | ¥ 211.75K | ¥ -4.94M | ¥ 684.00K | ¥ 0.00 | ¥ 2.69M |
| Financing Cash Flow | ¥ 17.79M | ¥ 29.56M | ¥ 8.24M | ¥ 0.00 | ¥ 13.84M |