Jun 24 | Jun 23 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 354.86M | ¥ 353.47M | ¥ 86.51M | ¥ 162.72M | ¥ 472.89M |
Gross Profit | ¥ 11.93M | ¥ 10.61M | ¥ 6.63M | ¥ 28.61M | ¥ 103.77M |
Operating Income | ¥ -81.53M | ¥ -81.43M | ¥ -85.14M | ¥ -30.98M | ¥ 44.39M |
EBITDA | ¥ -73.16M | ¥ -82.04M | ¥ -70.39M | ¥ -15.89M | ¥ 55.19M |
Net Income | ¥ -79.93M | ¥ -100.34M | ¥ -97.45M | ¥ -32.26M | ¥ 30.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 75.27M | ¥ 66.48M | ¥ 176.40M | ¥ 213.48M | ¥ 242.58M |
Total Assets | ¥ 263.57M | ¥ 286.31M | ¥ 405.98M | ¥ 499.79M | ¥ 508.84M |
Total Debt | ¥ 45.58M | ¥ 27.82M | ¥ 23.82M | ¥ 17.68M | ¥ 3.23M |
Net Debt | ¥ -15.35M | ¥ -38.66M | ¥ -152.58M | ¥ -195.80M | ¥ -239.35M |
Total Liabilities | ¥ 85.19M | ¥ 66.87M | ¥ 46.99M | ¥ 53.38M | ¥ 31.01M |
Stockholders' Equity | ¥ 178.58M | ¥ 219.65M | ¥ 359.20M | ¥ 446.42M | ¥ 477.83M |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -82.53M | ¥ -56.44M | ¥ -39.85M | ¥ 630.00K |
Operating Cash Flow | ¥ 0.00 | ¥ -82.22M | ¥ -53.47M | ¥ -32.65M | ¥ 5.63M |
Investing Cash Flow | ¥ 0.00 | ¥ 684.00K | ¥ 2.69M | ¥ -6.34M | ¥ 4.18M |
Financing Cash Flow | ¥ 0.00 | ¥ 8.24M | ¥ 13.84M | ¥ 9.52M | ¥ -1.48M |