Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.26B | ¥ 3.12B | ¥ 4.05B | ¥ 4.42B | ¥ 3.12B |
Gross Profit | ¥ 1.41B | ¥ 895.54M | ¥ 1.04B | ¥ 1.17B | ¥ 765.31M |
Operating Income | ¥ 1.12B | ¥ 681.78M | ¥ 783.16M | ¥ 913.62M | ¥ 543.74M |
EBITDA | ¥ 1.20B | ¥ 762.46M | ¥ 840.03M | ¥ 967.44M | ¥ 587.07M |
Net Income | ¥ 782.42M | ¥ 479.97M | ¥ 579.19M | ¥ 667.40M | ¥ 391.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.08B | ¥ 1.11B | ¥ 977.57M | ¥ 570.93M | ¥ 430.12M |
Total Assets | ¥ 4.25B | ¥ 3.63B | ¥ 3.51B | ¥ 3.51B | ¥ 2.71B |
Total Debt | ¥ 2.34M | ¥ 4.09M | ¥ 3.16M | ¥ 24.84M | ¥ 3.29M |
Net Debt | ¥ -1.08B | ¥ -1.11B | ¥ -974.41M | ¥ -546.10M | ¥ -426.82M |
Total Liabilities | ¥ 1.12B | ¥ 930.65M | ¥ 980.47M | ¥ 1.29B | ¥ 950.61M |
Stockholders' Equity | ¥ 3.13B | ¥ 2.70B | ¥ 2.53B | ¥ 2.22B | ¥ 1.76B |
Cash Flow | |||||
Free Cash Flow | ¥ 307.98M | ¥ 417.83M | ¥ 709.28M | ¥ 332.21M | ¥ 201.63M |
Operating Cash Flow | ¥ 352.91M | ¥ 505.81M | ¥ 763.40M | ¥ 429.51M | ¥ 300.77M |
Investing Cash Flow | ¥ -281.26M | ¥ -154.79M | ¥ -383.28M | ¥ -117.31M | ¥ 30.19M |
Financing Cash Flow | ¥ -359.59M | ¥ -311.59M | ¥ -296.98M | ¥ -186.88M | ¥ -105.86M |