| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.07M | 74.70M | 66.54M | 63.42M | 71.61M | 72.61M |
| Gross Profit | 11.80M | 9.65M | 8.99M | 8.60M | 14.45M | 22.16M |
| EBITDA | 2.37M | 516.00K | 3.24M | 1.48M | 9.02M | 12.38M |
| Net Income | 1.75M | 756.00K | 454.00K | -1.60M | 5.14M | 8.80M |
Balance Sheet | ||||||
| Total Assets | 37.74M | 40.99M | 44.48M | 46.87M | 56.53M | 50.16M |
| Cash, Cash Equivalents and Short-Term Investments | 15.13M | 18.43M | 22.58M | 27.52M | 31.02M | 22.63M |
| Total Debt | 2.85M | 3.90M | 6.04M | 7.52M | 9.47M | 7.45M |
| Total Liabilities | 11.69M | 13.06M | 14.38M | 15.27M | 18.84M | 17.57M |
| Stockholders Equity | 25.90M | 27.82M | 30.05M | 31.60M | 37.70M | 32.55M |
Cash Flow | ||||||
| Free Cash Flow | 7.26M | 1.50M | 146.00K | 4.14M | 8.79M | 6.58M |
| Operating Cash Flow | 7.68M | 2.17M | 1.04M | 5.08M | 9.87M | 7.22M |
| Investing Cash Flow | 2.82M | 2.60M | -815.00K | -10.41M | 1.72M | -3.11M |
| Financing Cash Flow | -8.10M | -6.64M | -5.52M | -8.19M | -675.00K | 3.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$242.00M | 3.23 | 6.50% | 10.17% | 7.94% | 18.60% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$120.75M | -3.32 | -7.39% | ― | 50.50% | 27.48% | |
47 Neutral | HK$155.00M | 2.26 | -10.63% | ― | 1.93% | -158.33% | |
47 Neutral | HK$106.56M | -4.63 | -601.82% | ― | 4.00% | 13.57% | |
46 Neutral | HK$321.27M | -0.40 | ― | ― | -24.93% | -72.69% | |
42 Neutral | HK$337.64M | -3.32 | -78.46% | ― | -30.47% | -57.80% |