| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 182.40M | 192.27M | 309.18M | 205.31M | 114.43M | 124.32M |
| Gross Profit | 9.90M | 7.84M | 5.25M | -5.81M | 3.83M | 3.82M |
| EBITDA | 6.95M | 5.32M | 3.80M | -5.73M | 4.30M | 2.65M |
| Net Income | 9.24M | 8.95M | 1.79M | -8.79M | 905.85K | 2.78M |
Balance Sheet | ||||||
| Total Assets | 224.16M | 210.81M | 132.51M | 122.46M | 115.19M | 121.05M |
| Cash, Cash Equivalents and Short-Term Investments | 63.12M | 78.13M | 57.52M | 29.89M | 37.62M | 44.47M |
| Total Debt | 76.04M | 77.28M | 12.68M | 15.14M | 17.29M | 24.91M |
| Total Liabilities | 155.18M | 147.16M | 93.31M | 85.05M | 69.00M | 75.76M |
| Stockholders Equity | 53.48M | 48.15M | 39.20M | 37.40M | 46.20M | 45.29M |
Cash Flow | ||||||
| Free Cash Flow | 14.69M | -70.20M | 32.23M | -4.34M | 553.84K | 13.38M |
| Operating Cash Flow | 14.71M | -70.20M | 32.40M | -3.54M | 1.14M | 13.51M |
| Investing Cash Flow | -25.39M | -31.77K | -3.62M | -764.50K | 9.48M | -10.02M |
| Financing Cash Flow | -2.69M | 77.60M | -3.27M | -1.99M | -8.07M | 2.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$196.80M | 1.44 | 18.19% | ― | -30.67% | 219.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$457.73M | -1.80 | -18.78% | ― | -8.26% | -240.93% | |
51 Neutral | HK$21.36B | 659.69 | 1.30% | ― | 78.48% | -33.33% | |
47 Neutral | HK$65.52M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
44 Neutral | HK$218.69M | -4.56 | -81.85% | ― | -63.83% | 36.12% |