| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.06B | ¥ 42.91B | ¥ 11.92B | ¥ 10.94B | ¥ 13.29B |
| Gross Profit | ¥ 8.06B | ¥ 9.75B | ¥ 11.92B | ¥ 10.94B | ¥ 13.29B |
| Operating Income | ¥ 3.16B | ¥ 2.91B | ¥ 4.51B | ¥ 4.46B | ¥ 7.88B |
| EBITDA | ¥ 6.93B | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Income | ¥ 2.08B | ¥ 2.63B | ¥ 3.49B | ¥ 3.18B | ¥ 5.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 35.61B | ¥ 44.90B | ¥ 42.29B | ¥ 51.12B | ¥ 54.14B |
| Total Assets | ¥ 1.36T | ¥ 1.31T | ¥ 1.23T | ¥ 1.16T | ¥ 1.03T |
| Total Debt | ¥ 38.23B | ¥ 136.98B | ¥ 23.94B | ¥ 119.85B | ¥ 22.90B |
| Net Debt | ¥ 2.62B | ¥ -14.03B | ¥ 90.67B | ¥ 68.73B | ¥ 33.51B |
| Total Liabilities | ¥ 1.26T | ¥ 1.22T | ¥ 1.15T | ¥ 1.07T | ¥ 951.99B |
| Stockholders' Equity | ¥ 94.86B | ¥ 88.83B | ¥ 81.08B | ¥ 80.03B | ¥ 69.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -63.84B | ¥ -9.97B | ¥ -19.19B | ¥ -54.47B | ¥ -79.56B |
| Operating Cash Flow | ¥ -62.97B | ¥ -9.47B | ¥ -18.44B | ¥ -54.02B | ¥ -79.09B |
| Investing Cash Flow | ¥ -15.85B | ¥ -43.66B | ¥ -49.98B | ¥ -43.63B | ¥ -12.47B |
| Financing Cash Flow | ¥ 67.68B | ¥ 4.06B | ¥ 64.20B | ¥ 101.71B | ¥ 101.21B |