Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 400.17M | HK$ 257.99M | HK$ 259.14M | HK$ 204.34M | HK$ 151.83M |
Gross Profit | HK$ 8.27M | HK$ 30.23M | HK$ 46.31M | HK$ 39.84M | HK$ 19.51M |
Operating Income | HK$ -26.08M | HK$ -4.61M | HK$ 14.00M | HK$ 5.21M | HK$ -630.00K |
EBITDA | HK$ -36.07M | HK$ 3.04M | HK$ 25.32M | HK$ 9.33M | HK$ 3.54M |
Net Income | HK$ -51.36M | HK$ 8.28M | HK$ 12.66M | HK$ 4.26M | HK$ 21.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 31.38M | HK$ 32.07M | HK$ 66.03M | HK$ 56.56M | HK$ 91.30M |
Total Assets | HK$ 399.78M | HK$ 352.85M | HK$ 341.27M | HK$ 272.35M | HK$ 276.54M |
Total Debt | HK$ 155.79M | HK$ 73.82M | HK$ 65.39M | HK$ 23.07M | HK$ 31.91M |
Net Debt | HK$ 124.41M | HK$ 41.75M | HK$ -637.00K | HK$ -33.49M | HK$ -59.39M |
Total Liabilities | HK$ 281.46M | HK$ 183.17M | HK$ 179.87M | HK$ 123.61M | HK$ 132.07M |
Stockholders' Equity | HK$ 118.32M | HK$ 169.68M | HK$ 161.40M | HK$ 148.74M | HK$ 144.47M |
Cash Flow | |||||
Free Cash Flow | HK$ -64.64M | HK$ -16.67M | HK$ -25.84M | HK$ -7.36M | HK$ 81.41M |
Operating Cash Flow | HK$ -63.83M | HK$ -5.27M | HK$ -20.50M | HK$ -2.90M | HK$ 81.62M |
Investing Cash Flow | HK$ -10.29M | HK$ -32.36M | HK$ -8.85M | HK$ -13.05M | HK$ -73.20M |
Financing Cash Flow | HK$ 73.44M | HK$ 3.68M | HK$ 38.82M | HK$ -18.80M | HK$ 28.01M |