Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 160.22M | HK$ 174.07M | HK$ 160.55M | HK$ 134.80M | HK$ 148.45M |
Gross Profit | HK$ 46.45M | HK$ 52.04M | HK$ 45.02M | HK$ 20.59M | HK$ 18.49M |
Operating Income | HK$ 5.27M | HK$ 12.67M | HK$ 2.75M | HK$ -16.47M | HK$ -11.89M |
EBITDA | HK$ 63.75M | HK$ 61.41M | HK$ 58.33M | HK$ 54.61M | HK$ 64.61M |
Net Income | HK$ 12.16M | HK$ 10.36M | HK$ 12.78M | HK$ -4.46M | HK$ -5.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 108.33M | HK$ 93.66M | HK$ 74.92M | HK$ 56.08M | HK$ 38.75M |
Total Assets | HK$ 339.13M | HK$ 339.43M | HK$ 327.89M | HK$ 318.67M | HK$ 310.69M |
Total Debt | HK$ 49.81M | HK$ 42.67M | HK$ 42.34M | HK$ 33.96M | HK$ 18.06M |
Net Debt | HK$ -58.53M | HK$ -50.99M | HK$ -32.58M | HK$ -22.11M | HK$ -20.69M |
Total Liabilities | HK$ 105.07M | HK$ 111.12M | HK$ 103.73M | HK$ 106.41M | HK$ 94.56M |
Stockholders' Equity | HK$ 234.06M | HK$ 228.31M | HK$ 224.16M | HK$ 212.26M | HK$ 216.13M |
Cash Flow | |||||
Free Cash Flow | HK$ 8.37M | HK$ 18.28M | HK$ 9.94M | HK$ -16.36M | HK$ 24.98M |
Operating Cash Flow | HK$ 52.67M | HK$ 37.20M | HK$ 65.71M | HK$ 57.04M | HK$ 49.77M |
Investing Cash Flow | HK$ -28.02M | HK$ -10.49M | HK$ -40.19M | HK$ -45.84M | HK$ -14.70M |
Financing Cash Flow | HK$ -9.52M | HK$ -7.06M | HK$ -6.27M | HK$ 6.51M | HK$ -26.44M |