Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 194.78M | HK$ 116.47M | HK$ 323.72M | HK$ 426.96M | HK$ 390.23M |
Gross Profit | HK$ 3.77M | HK$ 4.17M | HK$ 4.00M | HK$ 32.08M | HK$ 39.42M |
Operating Income | HK$ -6.55M | HK$ -8.25M | HK$ -10.18M | HK$ 13.28M | HK$ 33.79M |
EBITDA | HK$ -58.00K | HK$ -825.00K | HK$ -80.00K | HK$ 23.70M | HK$ 43.75M |
Net Income | HK$ -9.10M | HK$ -6.36M | HK$ -8.40M | HK$ 11.97M | HK$ 26.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 29.22M | HK$ 44.35M | HK$ 57.26M | HK$ 61.17M | HK$ 86.38M |
Total Assets | HK$ 331.38M | HK$ 321.94M | HK$ 359.12M | HK$ 380.55M | HK$ 363.63M |
Total Debt | HK$ 561.00K | HK$ 1.23M | HK$ 2.21M | HK$ 950.00K | HK$ 587.00K |
Net Debt | HK$ -28.13M | HK$ -41.03M | HK$ -52.94M | HK$ -52.50M | HK$ -74.32M |
Total Liabilities | HK$ 37.45M | HK$ 18.91M | HK$ 49.74M | HK$ 62.77M | HK$ 57.83M |
Stockholders' Equity | HK$ 293.93M | HK$ 303.03M | HK$ 309.38M | HK$ 317.78M | HK$ 305.81M |
Cash Flow | |||||
Free Cash Flow | HK$ -12.40M | HK$ -13.12M | HK$ -4.71M | HK$ -51.84M | HK$ -82.80M |
Operating Cash Flow | HK$ -5.07M | HK$ -13.11M | HK$ 190.00K | HK$ -48.85M | HK$ -37.02M |
Investing Cash Flow | HK$ -7.12M | HK$ 1.67M | HK$ 211.00K | HK$ 28.37M | HK$ -49.13M |
Financing Cash Flow | HK$ -1.38M | HK$ -1.44M | HK$ -1.15M | HK$ -981.00K | HK$ -11.16M |