| Breakdown | TTM | Feb 2025 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 246.63M | 206.92M | 150.22M | 89.75M | 105.68M | 35.81M |
| Gross Profit | 29.60M | 24.71M | 15.41M | 19.95M | 8.58M | 5.59M |
| EBITDA | 14.11M | 10.36M | 2.51M | 8.55M | -15.00K | -2.08M |
| Net Income | 11.41M | 7.77M | 2.67M | 6.88M | -306.00K | -3.40M |
Balance Sheet | ||||||
| Total Assets | 144.03M | 127.25M | 98.83M | 77.53M | 64.79M | 54.59M |
| Cash, Cash Equivalents and Short-Term Investments | 78.22M | 48.29M | 44.72M | 29.74M | 25.21M | 25.90M |
| Total Debt | 408.00K | 237.00K | 245.00K | 134.00K | 228.00K | 0.00 |
| Total Liabilities | 77.37M | 67.05M | 46.49M | 27.86M | 21.86M | 11.47M |
| Stockholders Equity | 66.66M | 60.20M | 52.35M | 49.68M | 42.93M | 43.13M |
Cash Flow | ||||||
| Free Cash Flow | 31.69M | 2.39M | 12.41M | 5.15M | -1.57M | -4.11M |
| Operating Cash Flow | 32.27M | 2.73M | 15.29M | 5.48M | -905.00K | -1.85M |
| Investing Cash Flow | -64.95K | 856.00K | 1.47M | -4.71M | 3.24M | -21.24M |
| Financing Cash Flow | -192.79K | -165.00K | -93.00K | -101.00K | -52.00K | 14.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$252.00M | 1.03 | 17.99% | ― | 39.37% | 277.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$105.03M | 4.63 | 1.45% | ― | -19.27% | -47.47% | |
56 Neutral | HK$565.13M | -9.37 | -44.76% | ― | -45.46% | -329.88% | |
54 Neutral | HK$117.49M | 2.34 | -7.26% | ― | -1.91% | 18.30% | |
43 Neutral | HK$136.00M | -14.63 | -47.44% | ― | -34.70% | -388.24% | |
43 Neutral | HK$217.84M | -2.28 | -25.76% | ― | 38.15% | -1533.02% |