| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.86B | 10.07B | 8.42B | 6.96B | 5.93B |
| Gross Profit | 4.42B | 4.18B | 3.46B | 2.82B | 2.47B |
| EBITDA | 1.44B | 1.65B | 1.46B | 1.14B | 1.13B |
| Net Income | 1.28B | 1.15B | 961.43M | 747.12M | 601.70M |
Balance Sheet | |||||
| Total Assets | 14.42B | 13.41B | 13.07B | 12.44B | 11.24B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10B | 4.26B | 5.20B | 5.86B | 5.34B |
| Total Debt | 309.60M | 264.51M | 295.31M | 292.85M | 208.87M |
| Total Liabilities | 3.86B | 3.58B | 3.34B | 3.02B | 2.68B |
| Stockholders Equity | 10.08B | 9.38B | 9.08B | 7.94B | 7.12B |
Cash Flow | |||||
| Free Cash Flow | 516.79M | -198.86M | 343.83M | 349.38M | 362.35M |
| Operating Cash Flow | 794.62M | 69.81M | 407.81M | 380.34M | 371.95M |
| Investing Cash Flow | -413.90M | 1.37B | 416.77M | 85.09M | 1.08B |
| Financing Cash Flow | -539.09M | -776.91M | -1.08B | 59.43M | -1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$801.33M | 7.06 | 16.16% | 4.60% | 12.73% | 9.25% | |
76 Outperform | HK$14.31B | 8.83 | 12.93% | 5.22% | 10.65% | 13.67% | |
74 Outperform | HK$12.65B | 11.59 | 9.07% | 10.16% | 1.53% | -21.76% | |
66 Neutral | HK$23.89B | 8.62 | 9.61% | 7.69% | -1.93% | -1.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | HK$317.94M | -12.78 | -2.53% | 4.15% | 2.32% | -88.07% | |
46 Neutral | HK$239.79M | -1.27 | -20.20% | ― | -30.43% | -97.13% |