Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 327.05M | HK$ 116.07M | HK$ 239.89M | HK$ 300.24M | HK$ 130.52M |
Gross Profit | HK$ 153.53M | HK$ 43.14M | HK$ 133.83M | HK$ 162.60M | HK$ 54.61M |
Operating Income | HK$ 95.55M | HK$ -19.63M | HK$ 83.54M | HK$ 119.16M | HK$ 19.46M |
EBITDA | HK$ 155.29M | HK$ 65.46M | HK$ 4.82M | HK$ 122.86M | HK$ 9.89M |
Net Income | HK$ 72.59M | HK$ 39.09M | HK$ -58.33M | HK$ 66.59M | HK$ -2.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 248.22M | HK$ 189.31M | HK$ 234.11M | HK$ 260.75M | HK$ 204.08M |
Total Assets | HK$ 643.32M | HK$ 524.99M | HK$ 583.61M | HK$ 616.27M | HK$ 560.19M |
Total Debt | HK$ 207.51M | HK$ 209.44M | HK$ 379.78M | HK$ 306.55M | HK$ 322.93M |
Net Debt | HK$ -40.71M | HK$ 20.14M | HK$ 145.66M | HK$ 45.80M | HK$ 118.85M |
Total Liabilities | HK$ 402.68M | HK$ 353.22M | HK$ 456.30M | HK$ 392.08M | HK$ 410.61M |
Stockholders' Equity | HK$ 241.95M | HK$ 171.40M | HK$ 125.45M | HK$ 221.54M | HK$ 146.31M |
Cash Flow | |||||
Free Cash Flow | HK$ 59.92M | HK$ -33.45M | HK$ 23.77M | HK$ 78.26M | HK$ -35.05M |
Operating Cash Flow | HK$ 156.29M | HK$ -1.56M | HK$ 66.14M | HK$ 125.31M | HK$ 37.03M |
Investing Cash Flow | HK$ -94.88M | HK$ -29.15M | HK$ -42.38M | HK$ -47.05M | HK$ -72.08M |
Financing Cash Flow | HK$ -938.00K | HK$ -5.49M | HK$ -32.93M | HK$ -27.52M | HK$ -11.75M |