| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.65M | 66.71M | 129.16M | 94.40M | 159.84M |
| Gross Profit | 742.00K | -2.95M | 2.19M | 8.02M | 11.43M |
| EBITDA | 14.81M | -76.86M | -24.15M | -53.47M | -194.01M |
| Net Income | -26.01M | -142.89M | -89.73M | -196.06M | -326.94M |
Balance Sheet | |||||
| Total Assets | 529.27M | 420.16M | 599.03M | 696.85M | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 16.33M | 9.58M | 2.65M | 6.36M | 12.70M |
| Total Debt | 101.46M | 33.02M | 53.30M | 62.28M | 230.02M |
| Total Liabilities | 396.32M | 307.24M | 371.51M | 356.29M | 1.74B |
| Stockholders Equity | 341.20M | 333.98M | 418.03M | 528.78M | 764.59M |
Cash Flow | |||||
| Free Cash Flow | -17.68M | -42.22M | -6.82M | 7.96M | -50.12M |
| Operating Cash Flow | -2.44M | -40.61M | -3.26M | 27.90M | -26.57M |
| Investing Cash Flow | -15.23M | -1.60M | 16.89M | 171.02M | 22.10M |
| Financing Cash Flow | 15.86M | 48.21M | -14.06M | -189.12M | -1.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$848.48M | 1.03 | -16.32% | 3.70% | 90.31% | -298.08% | |
56 Neutral | HK$768.37M | 7.14 | 1.64% | 6.71% | 15.45% | 67.35% | |
54 Neutral | HK$821.23M | 0.11 | 260.87% | ― | 82.96% | ― | |
49 Neutral | HK$684.41M | -0.84 | -8.23% | 3.09% | 46.99% | -598.31% | |
43 Neutral | HK$755.69M | 0.01 | ― | ― | -17.69% | ― | |
40 Underperform | HK$757.85M | -11.74 | -8.00% | ― | -54.06% | 83.48% |