| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.80B | 23.89B | 21.88B | 13.86B | 12.79B | 10.20B |
| Gross Profit | 9.50B | 9.86B | 7.54B | 1.60B | 1.50B | 467.00M |
| EBITDA | 7.94B | 6.54B | 7.15B | 1.32B | 1.67B | -384.00M |
| Net Income | 3.96B | 3.05B | 4.08B | -1.81B | -420.00M | -2.06B |
Balance Sheet | ||||||
| Total Assets | 63.55B | 62.55B | 63.53B | 61.51B | 63.27B | 65.80B |
| Cash, Cash Equivalents and Short-Term Investments | 13.16B | 11.08B | 9.13B | 5.37B | 7.71B | 10.93B |
| Total Debt | 37.16B | 35.45B | 35.88B | 43.89B | 44.16B | 44.98B |
| Total Liabilities | 51.53B | 50.28B | 51.28B | 52.70B | 52.23B | 54.37B |
| Stockholders Equity | 11.88B | 12.18B | 12.13B | 8.73B | 10.94B | 11.33B |
Cash Flow | ||||||
| Free Cash Flow | 6.80B | 6.62B | 6.77B | 511.00M | -333.00M | -1.17B |
| Operating Cash Flow | 7.64B | 7.52B | 7.67B | 1.56B | 1.34B | 609.00M |
| Investing Cash Flow | -5.15B | -2.24B | -1.48B | -522.00M | -1.40B | -8.10B |
| Financing Cash Flow | -3.19B | -5.50B | -3.72B | -1.39B | -1.80B | 883.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$113.47B | 28.13 | 30.91% | 3.67% | 5.49% | 9.44% | |
64 Neutral | HK$1.71B | 16.20 | 2.49% | 1.95% | -7.90% | 58.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$17.54B | 17.95 | 2.40% | 3.05% | -0.04% | -15.56% | |
58 Neutral | HK$1.66B | 33.45 | 0.50% | 3.37% | -22.04% | -90.42% | |
55 Neutral | HK$10.00B | -12.76 | -2.21% | ― | -12.90% | -95.96% | |
40 Neutral | HK$485.34M | -0.27 | -29.62% | ― | -0.60% | 34.74% |
H World Group Limited announced its unaudited financial results for the third quarter of 2025, reporting a 17.5% year-over-year increase in hotel turnover to RMB30.6 billion. The company’s revenue rose by 8.1% to RMB7.0 billion, surpassing previous guidance. Notably, the manachised and franchised revenue increased by 27.2%, exceeding expectations. The company’s net income for the quarter was RMB1.5 billion, with an EBITDA of RMB2.5 billion. The results reflect strong operational performance, particularly in the Legacy-Huazhu segment, despite a slight decline in the Legacy-DH segment.
H World Group Limited has announced that its audit committee will meet on November 17, 2025, to review and approve the company’s unaudited financial results for the third quarter of 2025. The results will be published on the same day after the Hong Kong Stock Exchange trading hours and before the U.S. market opens. The company will also host a conference call to discuss the results, which will be accessible via a live webcast and available for replay for twelve months.
H World Group Limited announced the filing of its unaudited condensed consolidated financial statements for the six months ended June 30, 2025, with the U.S. Securities and Exchange Commission. This filing is part of the company’s ongoing regulatory compliance and is incorporated into its registration statement on Form F-3. The announcement highlights the company’s commitment to transparency and adherence to international financial reporting standards.