Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.00B | HK$ 1.10B | HK$ 1.08B | HK$ 1.02B | HK$ 916.75M |
Gross Profit | HK$ 255.65M | HK$ 279.14M | HK$ 265.80M | HK$ 221.84M | HK$ 194.20M |
Operating Income | HK$ 7.14M | HK$ 33.90M | HK$ 47.01M | HK$ 24.27M | HK$ 37.33M |
EBITDA | HK$ 66.99M | HK$ 90.78M | HK$ 104.94M | HK$ 83.28M | HK$ 98.18M |
Net Income | HK$ -2.32M | HK$ 29.76M | HK$ 40.81M | HK$ 18.11M | HK$ 33.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 238.81M | HK$ 244.28M | HK$ 235.92M | HK$ 229.23M | HK$ 282.66M |
Total Assets | HK$ 892.33M | HK$ 941.61M | HK$ 913.41M | HK$ 887.69M | HK$ 870.75M |
Total Debt | HK$ 66.79M | HK$ 68.69M | HK$ 55.01M | HK$ 66.75M | HK$ 69.04M |
Net Debt | HK$ -143.26M | HK$ -150.66M | HK$ -180.91M | HK$ -162.48M | HK$ -213.63M |
Total Liabilities | HK$ 217.62M | HK$ 252.79M | HK$ 234.70M | HK$ 236.65M | HK$ 226.96M |
Stockholders' Equity | HK$ 674.89M | HK$ 688.95M | HK$ 677.62M | HK$ 651.82M | HK$ 644.01M |
Cash Flow | |||||
Free Cash Flow | HK$ 51.44M | HK$ 68.86M | HK$ 62.83M | HK$ 6.73M | HK$ 129.98M |
Operating Cash Flow | HK$ 70.61M | HK$ 93.33M | HK$ 77.89M | HK$ 16.02M | HK$ 140.23M |
Investing Cash Flow | HK$ -17.81M | HK$ -44.55M | HK$ -12.10M | HK$ 19.33M | HK$ -11.26M |
Financing Cash Flow | HK$ -62.24M | HK$ -63.32M | HK$ -57.11M | HK$ -62.42M | HK$ -48.55M |