| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 189.12M | 253.51M | 295.35M | 274.28M | 313.51M | 111.87M |
| Gross Profit | 13.73M | 25.87M | 42.91M | 35.52M | 88.52M | 18.00M |
| EBITDA | -262.23M | -263.43M | -294.44M | -205.90M | -2.66M | -46.62M |
| Net Income | -278.56M | -277.41M | -326.38M | -167.04M | 9.22M | -108.76M |
Balance Sheet | ||||||
| Total Assets | 659.48M | 696.18M | 864.00M | 915.34M | 576.69M | 195.64M |
| Cash, Cash Equivalents and Short-Term Investments | 23.68M | 31.86M | 143.36M | 354.72M | 135.79M | 625.00K |
| Total Debt | 215.19M | 151.84M | 168.90M | 92.83M | 104.91M | 130.48M |
| Total Liabilities | 363.49M | 313.80M | 323.00M | 270.54M | 291.85M | 240.53M |
| Stockholders Equity | 295.99M | 382.39M | 540.99M | 644.80M | 284.84M | -44.89M |
Cash Flow | ||||||
| Free Cash Flow | -54.00M | -80.83M | -255.36M | -135.56M | -169.29M | -13.04M |
| Operating Cash Flow | -24.56M | -50.58M | -161.89M | -78.70M | -63.05M | -2.59M |
| Investing Cash Flow | -7.31M | -27.82M | -94.44M | -60.81M | -113.78M | -10.31M |
| Financing Cash Flow | -17.18M | -32.38M | 44.25M | 358.44M | 312.00M | 9.43M |