| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 538.74M | 584.49M | 597.90M | 895.20M | 989.20M |
| Gross Profit | -165.37M | -174.76M | -218.15M | -241.59M | -36.37M |
| EBITDA | -234.22M | -325.18M | -306.06M | -218.93M | -20.14M |
| Net Income | -489.98M | -553.34M | -589.27M | -885.72M | -363.65M |
Balance Sheet | |||||
| Total Assets | 867.05M | 882.52M | 945.16M | 879.49M | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 180.63M | 80.01M | 63.31M | 81.67M | 176.45M |
| Total Debt | 2.72B | 2.28B | 1.84B | 1.18B | 892.05M |
| Total Liabilities | 3.24B | 2.76B | 2.27B | 1.62B | 1.34B |
| Stockholders Equity | -2.37B | -1.88B | -1.33B | -739.53M | 146.09M |
Cash Flow | |||||
| Free Cash Flow | -287.59M | -334.73M | -406.98M | -251.65M | -214.26M |
| Operating Cash Flow | -235.58M | -221.19M | -287.25M | -88.91M | -58.80M |
| Investing Cash Flow | -72.24M | -110.39M | -119.69M | -161.40M | -170.08M |
| Financing Cash Flow | 380.35M | 355.89M | 394.19M | 221.81M | 141.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$439.05M | 7.65 | 8.76% | 6.04% | 25.88% | 0.69% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$1.67B | 21.99 | 4.55% | ― | 19.86% | 37.98% | |
55 Neutral | HK$1.21B | -45.79 | -139.32% | ― | 2.03% | 65.28% | |
46 Neutral | HK$592.37M | -15.85 | -15.30% | ― | -44.93% | 30.34% | |
44 Neutral | HK$990.81M | -1.69 | -55.96% | ― | ― | ― | |
42 Neutral | HK$406.67M | -0.83 | 25.88% | ― | -7.83% | 11.47% |