| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 584.83M | 584.49M | 597.90M | 895.20M | 989.20M | 1.07B |
| Gross Profit | -153.49M | -174.76M | -218.15M | -241.59M | -36.37M | 56.49M |
| EBITDA | -293.40M | -325.18M | -306.06M | -218.93M | -20.14M | 67.62M |
| Net Income | -515.23M | -553.34M | -589.27M | -885.72M | -363.65M | -275.39M |
Balance Sheet | ||||||
| Total Assets | 851.76M | 882.52M | 945.16M | 879.49M | 1.49B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 121.25M | 80.01M | 63.31M | 81.67M | 176.45M | 157.42M |
| Total Debt | 2.47B | 2.28B | 1.84B | 1.18B | 892.05M | 773.47M |
| Total Liabilities | 2.95B | 2.76B | 2.27B | 1.62B | 1.34B | 1.24B |
| Stockholders Equity | -2.10B | -1.88B | -1.33B | -739.53M | 146.09M | 365.17M |
Cash Flow | ||||||
| Free Cash Flow | -252.22M | -334.73M | -406.98M | -251.65M | -214.26M | 1.57M |
| Operating Cash Flow | -188.26M | -221.19M | -287.25M | -88.91M | -58.80M | 109.96M |
| Investing Cash Flow | -78.60M | -110.39M | -119.69M | -161.40M | -170.08M | -103.19M |
| Financing Cash Flow | 271.95M | 355.89M | 394.19M | 221.81M | 141.50M | -91.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$435.20M | 2.78 | 8.76% | 6.04% | 25.88% | 0.69% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$1.70B | 29.33 | 4.54% | ― | 12.59% | 11.61% | |
46 Neutral | HK$586.45M | -8.07 | -15.30% | ― | -44.93% | 30.34% | |
46 Neutral | HK$862.93M | -3.44 | -24.48% | ― | ― | ― | |
42 Neutral | HK$1.15B | -5.37 | -162.63% | ― | 4.83% | 60.57% | |
39 Underperform | HK$420.94M | -1.65 | 25.88% | ― | -4.39% | 20.40% |