| Dec 25 | Dec 24 | Jun 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 31.66M | HK$ 28.52M | HK$ 28.36M | HK$ 30.28M | HK$ 57.67M |
| Gross Profit | HK$ 31.32M | HK$ 28.52M | HK$ 28.36M | HK$ 31.07M | HK$ 52.83M |
| Operating Income | HK$ 4.25M | HK$ 943.00K | HK$ 5.38M | HK$ 5.67M | HK$ 27.14M |
| EBITDA | HK$ 694.00K | HK$ 1.61M | HK$ -1.74B | HK$ 7.35M | HK$ 29.30M |
| Net Income | HK$ -14.96M | HK$ -46.13M | HK$ -482.14M | HK$ 3.27M | HK$ 6.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 59.41M | HK$ 63.57M | HK$ 90.76M | HK$ 84.87M | HK$ 93.20M |
| Total Assets | HK$ 1.40B | HK$ 1.40B | HK$ 1.50B | HK$ 4.42B | HK$ 4.74B |
| Total Debt | HK$ 0.00 | HK$ 0.00 | HK$ 0.00 | HK$ 72.30M | HK$ 79.36M |
| Net Debt | HK$ -59.41M | HK$ -63.57M | HK$ -90.76M | HK$ -12.58M | HK$ -13.85M |
| Total Liabilities | HK$ 404.09M | HK$ 425.38M | HK$ 433.51M | HK$ 1.40B | HK$ 1.51B |
| Stockholders' Equity | HK$ 316.10M | HK$ 320.42M | HK$ 375.81M | HK$ 873.97M | HK$ 937.17M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -15.97M | HK$ 23.79M | HK$ 26.46M | HK$ 22.44M |
| Operating Cash Flow | HK$ 19.54M | HK$ -15.97M | HK$ 24.26M | HK$ 26.46M | HK$ 22.44M |
| Investing Cash Flow | HK$ 0.00 | HK$ 0.00 | HK$ -575.00K | HK$ 0.00 | HK$ 0.00 |
| Financing Cash Flow | HK$ -26.40M | HK$ -8.46M | HK$ -15.63M | HK$ -28.54M | HK$ -17.64M |