| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 556.53M | 725.45M | 716.66M | 928.48M | 1.16B |
| Gross Profit | 101.28M | 176.78M | 127.14M | 99.67M | 161.49M |
| EBITDA | 103.70M | 196.31M | 1.21M | 101.87M | 105.73M |
| Net Income | 1.48M | 80.59M | -163.88M | 6.20M | 8.63M |
Balance Sheet | |||||
| Total Assets | 2.55B | 2.68B | 2.71B | 3.19B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 213.94M | 570.95M | 345.80M | 315.92M | 440.35M |
| Total Debt | 150.70M | 207.56M | 132.05M | 278.30M | 342.76M |
| Total Liabilities | 373.24M | 545.46M | 556.87M | 719.52M | 820.66M |
| Stockholders Equity | 2.18B | 2.14B | 2.13B | 2.45B | 2.65B |
Cash Flow | |||||
| Free Cash Flow | -15.53M | 134.38M | 97.25M | 181.88M | 233.51M |
| Operating Cash Flow | 77.34M | 215.92M | 172.81M | 249.60M | 376.26M |
| Investing Cash Flow | -354.68M | -30.57M | -24.34M | -289.61M | -7.10M |
| Financing Cash Flow | -100.03M | 44.15M | -107.37M | -62.61M | -251.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$321.42M | 213.51 | 0.07% | 20.10% | -23.29% | -98.25% | |
50 Neutral | HK$594.75M | 36.55 | 9.89% | 0.59% | 2.27% | 1.52% | |
46 Neutral | HK$763.61M | -15.70 | -5.51% | 3.20% | -1.82% | -127.61% | |
46 Neutral | HK$14.93M | 3.59 | -4.29% | ― | -16.84% | ― | |
45 Neutral | HK$4.96B | 852.53 | 0.55% | ― | -16.08% | -89.84% | |
41 Neutral | HK$203.41M | -8.97 | -39.76% | ― | 3.54% | 69.28% |