| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.24M | 74.25M | 178.37M | 195.91M | 203.28M | 560.45M |
| Gross Profit | 18.63M | 33.84M | 69.14M | 83.28M | 84.30M | 110.98M |
| EBITDA | 22.38M | 41.63M | 103.88M | 132.69M | -98.15M | -320.62M |
| Net Income | -98.92M | -536.13M | -299.02M | -94.74M | -419.50M | -777.35M |
Balance Sheet | ||||||
| Total Assets | 513.79M | 502.07M | 1.92B | 2.15B | 2.28B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 18.99M | 26.36M | 49.75M | 158.95M | 84.12M | 36.83M |
| Total Debt | 714.16M | 711.59M | 1.25B | 1.36B | 1.48B | 2.14B |
| Total Liabilities | 1.67B | 1.56B | 2.46B | 2.40B | 2.43B | 3.04B |
| Stockholders Equity | -1.15B | -1.06B | -542.36M | -241.68M | -162.02M | 652.75M |
Cash Flow | ||||||
| Free Cash Flow | 1.04M | 11.11M | 4.65M | 89.19M | 159.93M | -165.00K |
| Operating Cash Flow | 1.04M | 12.20M | 4.79M | 106.53M | 159.93M | 195.00K |
| Investing Cash Flow | 48.00K | -5.74M | -24.86M | -17.09M | 367.73M | 55.00K |
| Financing Cash Flow | -8.77M | -22.31M | -93.14M | -3.19M | -487.98M | -13.88M |