| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 427.99M | 558.06M | 345.85M | 213.38M | 207.14M | 250.89M |
| Gross Profit | 17.95M | 39.91M | 20.74M | 15.09M | 24.16M | -30.37M |
| EBITDA | -7.13M | -21.82M | -15.36M | -33.45M | -32.76M | -43.02M |
| Net Income | -16.11M | -23.81M | -21.60M | -88.39M | -100.83M | -55.46M |
Balance Sheet | ||||||
| Total Assets | 508.85M | 412.06M | 259.39M | 331.27M | 461.17M | 536.19M |
| Cash, Cash Equivalents and Short-Term Investments | 136.51M | 42.23M | 46.55M | 4.45M | 20.91M | 33.69M |
| Total Debt | 36.47M | 25.02M | 6.99M | 9.55M | 16.46M | 80.95M |
| Total Liabilities | 407.40M | 306.91M | 154.98M | 235.94M | 265.66M | 241.35M |
| Stockholders Equity | 110.34M | 113.60M | 111.51M | 101.56M | 198.54M | 295.58M |
Cash Flow | ||||||
| Free Cash Flow | -43.97M | -20.53M | 265.00K | 7.73M | 15.17M | -90.69M |
| Operating Cash Flow | -43.94M | -20.50M | 265.00K | 7.78M | 15.68M | -90.32M |
| Investing Cash Flow | 1.04M | 184.00K | 73.00K | -1.21M | 21.58M | 41.37M |
| Financing Cash Flow | 1.27M | 17.38M | 42.47M | -22.49M | -34.05M | 76.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$341.13M | 1.86 | 16.37% | ― | 20.41% | 188.08% | |
71 Outperform | HK$155.94M | 3.77 | 10.87% | 23.73% | -32.31% | -51.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$22.20B | 659.69 | 1.29% | ― | 78.48% | -33.33% | |
57 Neutral | HK$372.19M | -8.65 | -22.46% | ― | 50.20% | 15.20% | |
53 Neutral | HK$121.23M | 10.08 | 2.70% | ― | -27.58% | -18.28% | |
41 Neutral | HK$128.01M | -36.13 | -0.68% | 7.69% | -33.92% | -94.74% |