| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -194.26M | 187.77M | 103.41M | -258.68M | 59.58M |
| Gross Profit | -198.41M | 187.76M | 103.39M | -261.94M | -422.98M |
| EBITDA | -508.03M | 2.09M | -207.42M | -1.80B | -1.00B |
| Net Income | -754.41M | -241.04M | -967.29M | -2.28B | -1.67B |
Balance Sheet | |||||
| Total Assets | 1.47B | 2.07B | 3.92B | 5.73B | 9.21B |
| Cash, Cash Equivalents and Short-Term Investments | 823.23M | 766.52M | 2.09B | 3.04B | 1.97B |
| Total Debt | 10.31B | 3.83B | 5.10B | 5.90B | 8.57B |
| Total Liabilities | 11.15B | 4.34B | 5.57B | 6.46B | 9.70B |
| Stockholders Equity | -9.68B | -2.27B | -1.66B | -732.88M | -1.77B |
Cash Flow | |||||
| Free Cash Flow | 205.35M | 489.95M | 985.74M | 846.32M | 1.41B |
| Operating Cash Flow | 205.35M | 489.95M | 986.61M | 847.44M | 1.42B |
| Investing Cash Flow | 10.14M | 75.60M | 121.69M | 315.56M | 2.27B |
| Financing Cash Flow | -169.51M | -1.75B | -1.51B | -1.06B | -3.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.92B | 9.33 | 0.89% | 3.28% | 9.64% | ― | |
69 Neutral | HK$633.64M | 2.39 | 4.26% | ― | -2.41% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | HK$1.74B | 18.39 | 1.63% | 2.14% | -20.02% | 10.62% | |
49 Neutral | HK$1.80B | 8.40 | -2.38% | ― | 1061.35% | ― | |
47 Neutral | HK$860.42M | -0.96 | -14.53% | ― | -57.15% | -223.53% | |
41 Neutral | HK$862.25M | -0.66 | 21.05% | ― | -56.73% | -79.40% |