| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 132.88M | 147.29M | 142.30M | 142.84M | 135.62M | 118.47M |
| Gross Profit | 34.41M | 40.76M | 21.59M | 20.85M | 21.94M | 28.22M |
| EBITDA | -7.28M | -14.19M | -35.35M | -22.50M | -35.86M | -94.74M |
| Net Income | -29.98M | -32.18M | -41.21M | -33.14M | -33.18M | -95.96M |
Balance Sheet | ||||||
| Total Assets | 110.11M | 65.78M | 86.07M | 107.04M | 151.26M | 132.23M |
| Cash, Cash Equivalents and Short-Term Investments | 34.96M | 29.72M | 37.46M | 44.73M | 81.16M | 63.52M |
| Total Debt | 1.20B | 25.37M | 631.72M | 1.13B | 1.09B | 1.07B |
| Total Liabilities | 1.25B | 1.19B | 1.19B | 1.16B | 1.14B | 1.12B |
| Stockholders Equity | -916.16M | -908.61M | -890.26M | -854.71M | -815.55M | -812.48M |
Cash Flow | ||||||
| Free Cash Flow | -5.72M | -14.78M | 3.62M | -46.68M | 14.33M | 3.56M |
| Operating Cash Flow | 7.76M | -10.55M | 5.87M | -44.34M | 15.56M | 4.12M |
| Investing Cash Flow | -2.03M | -4.03M | -2.03M | 26.24M | -1.23M | 875.00K |
| Financing Cash Flow | -2.10M | 6.31M | -9.89M | -9.91M | -2.10M | -2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | HK$72.24M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
46 Neutral | HK$320.00M | -5.39 | -12.96% | ― | -9.79% | -1187.50% | |
44 Neutral | HK$269.52M | -6.30 | 3.29% | ― | -10.09% | 25.95% |