Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 132.88M | 147.29M | 142.30M | 142.84M | 135.62M | 118.47M |
Gross Profit | 34.41M | 40.76M | 21.59M | 20.85M | 21.94M | 28.22M |
EBITDA | -7.28M | -14.19M | -35.35M | -22.50M | -35.86M | -94.74M |
Net Income | -29.98M | -32.18M | -41.21M | -33.14M | -33.18M | -95.96M |
Balance Sheet | ||||||
Total Assets | 110.11M | 65.78M | 86.07M | 107.04M | 151.26M | 132.23M |
Cash, Cash Equivalents and Short-Term Investments | 34.96M | 29.72M | 37.46M | 44.73M | 81.16M | 63.52M |
Total Debt | 1.20B | 25.37M | 25.70M | 608.32M | 560.50M | 538.41M |
Total Liabilities | 1.25B | 1.19B | 1.19B | 1.16B | 1.14B | 1.12B |
Stockholders Equity | -916.16M | -908.61M | -890.26M | -854.71M | -815.55M | -812.48M |
Cash Flow | ||||||
Free Cash Flow | -5.72M | -14.78M | 3.62M | -46.68M | 14.33M | 3.56M |
Operating Cash Flow | 7.76M | -10.55M | 5.87M | -44.34M | 15.56M | 4.12M |
Investing Cash Flow | -2.03M | -4.03M | -2.03M | 26.24M | -1.23M | 875.00K |
Financing Cash Flow | -2.10M | 6.31M | -9.89M | -9.91M | -2.10M | -2.06M |