| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -10.98M | 153.82M | -10.81M | -22.15M | -27.36M | -14.41M |
| Gross Profit | -17.02M | 153.82M | -16.85M | -8.46M | -32.17M | 4.13M |
| EBITDA | 0.00 | 147.44M | -17.00M | -14.78M | 17.82M | -22.63M |
| Net Income | 36.30M | 147.44M | -16.85M | -14.78M | -44.08M | -22.64M |
Balance Sheet | ||||||
| Total Assets | 180.10M | 322.64M | 172.86M | 171.15M | 186.49M | 217.72M |
| Cash, Cash Equivalents and Short-Term Investments | 122.38M | 249.27M | 11.35M | 1.98M | 7.42M | 621.00K |
| Total Debt | 0.00 | 0.00 | 0.00 | 1.00K | 1.00K | 1.00K |
| Total Liabilities | 861.00K | 3.18M | 840.00K | 841.00K | 1.40M | 671.00K |
| Stockholders Equity | 179.24M | 319.46M | 172.02M | 170.30M | 185.09M | 217.05M |
Cash Flow | ||||||
| Free Cash Flow | -12.05M | 39.70M | -9.19M | -5.45M | -40.34M | -13.32M |
| Operating Cash Flow | -12.05M | 39.70M | -9.19M | -5.45M | -40.34M | -13.32M |
| Investing Cash Flow | 0.00 | -41.08M | 0.00 | 13.20M | 66.14M | 6.20M |
| Financing Cash Flow | 13.98M | 0.00 | 18.56M | 0.00 | -19.00M | 7.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | HK$66.00M | 0.19 | 59.13% | ― | ― | ― | |
62 Neutral | HK$2.37B | 6.69 | 1.10% | ― | -7.70% | 101.92% | |
55 Neutral | HK$371.34M | 0.58 | 65.61% | ― | 35.11% | ― | |
47 Neutral | HK$762.41M | -6.34 | -20.05% | ― | -89.75% | -12.43% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |