| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.59B | 23.75B | 26.80B | 25.75B | 30.46B |
| Gross Profit | 7.01B | 7.16B | 8.61B | 7.47B | 14.50B |
| EBITDA | 2.70B | 5.66B | 8.36B | 6.94B | 14.00B |
| Net Income | 2.96B | 3.59B | 5.37B | 5.13B | 11.56B |
Balance Sheet | |||||
| Total Assets | 53.04B | 51.16B | 50.81B | 52.23B | 56.50B |
| Cash, Cash Equivalents and Short-Term Investments | 3.16B | 1.68B | 2.39B | 4.06B | 9.59B |
| Total Debt | 5.35B | 7.79B | 8.19B | 13.54B | 15.55B |
| Total Liabilities | 11.99B | 14.58B | 14.95B | 20.14B | 21.79B |
| Stockholders Equity | 41.00B | 36.48B | 35.75B | 31.97B | 34.60B |
Cash Flow | |||||
| Free Cash Flow | 4.38B | 941.50M | 1.63B | 4.67B | 8.77B |
| Operating Cash Flow | 5.93B | 5.95B | 5.00B | 7.34B | 11.77B |
| Investing Cash Flow | -1.50B | -6.00B | 122.29M | -7.08B | -5.84B |
| Financing Cash Flow | -3.16B | -2.21B | -6.18B | -5.40B | -2.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$44.83B | 11.73 | 9.16% | 4.82% | 10.08% | 33.29% | |
63 Neutral | HK$42.69B | 12.24 | 7.86% | 2.65% | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$121.76B | 12.69 | 4.26% | 4.59% | -9.32% | 5.05% | |
46 Neutral | HK$38.50B | -11.64 | -2.95% | 3.30% | -2.13% | -279.50% | |
45 Neutral | HK$9.43B | -12.35 | 0.40% | 1.52% | -8.52% | -48.51% | |
42 Neutral | HK$774.74M | -0.05 | 211.43% | ― | -11.62% | -138.95% |