Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 2.00B | HK$ 1.37B | HK$ 372.28M | HK$ 746.55M | HK$ 848.87M |
Gross Profit | HK$ 218.68M | HK$ 43.64M | HK$ 34.60M | HK$ 48.35M | HK$ 74.10M |
Operating Income | HK$ -139.74M | HK$ -318.17M | HK$ -849.40M | HK$ -973.85M | HK$ -964.93M |
EBITDA | HK$ 16.85M | HK$ 4.69B | HK$ -469.06M | HK$ 785.63M | HK$ -1.39B |
Net Income | HK$ 769.60M | HK$ 4.22B | HK$ -1.52B | HK$ -435.39M | HK$ -2.43B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 149.43M | HK$ 315.41M | HK$ 41.77M | HK$ 21.81M | HK$ 153.32M |
Total Assets | HK$ 4.54B | HK$ 5.21B | HK$ 5.85B | HK$ 6.48B | HK$ 7.60B |
Total Debt | HK$ 3.69B | HK$ 5.45B | HK$ 8.15B | HK$ 8.44B | HK$ 8.96B |
Net Debt | HK$ 3.61B | HK$ 5.36B | HK$ 8.11B | HK$ 8.42B | HK$ 8.81B |
Total Liabilities | HK$ 6.50B | HK$ 9.25B | HK$ 13.64B | HK$ 13.18B | HK$ 13.62B |
Stockholders' Equity | HK$ -1.95B | HK$ -4.04B | HK$ -7.54B | HK$ -6.52B | HK$ -5.86B |
Cash Flow | |||||
Free Cash Flow | HK$ 76.04M | HK$ -94.24M | HK$ -94.19M | HK$ -501.02M | HK$ -43.02M |
Operating Cash Flow | HK$ 76.04M | HK$ -50.46M | HK$ -88.01M | HK$ -475.21M | HK$ -26.19M |
Investing Cash Flow | HK$ -535.00K | HK$ -14.37M | HK$ -413.00K | HK$ 392.59M | HK$ 120.09M |
Financing Cash Flow | HK$ -76.06M | HK$ 165.81M | HK$ 109.75M | HK$ -48.66M | HK$ -25.87M |