| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.28B | HK$ 2.00B | HK$ 1.37B | HK$ 12.71M | HK$ 746.55M |
| Gross Profit | HK$ 196.44M | HK$ 218.68M | HK$ 43.64M | HK$ -263.37M | HK$ 48.35M |
| Operating Income | HK$ -78.51M | HK$ -139.74M | HK$ -318.17M | HK$ -269.85M | HK$ -370.80M |
| EBITDA | HK$ 35.14M | HK$ 16.85M | HK$ 4.69B | HK$ -469.06M | HK$ 785.63M |
| Net Income | HK$ 156.30M | HK$ 769.60M | HK$ 4.22B | HK$ -1.44B | HK$ -400.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 94.44M | HK$ 85.47M | HK$ 315.41M | HK$ 41.77M | HK$ 109.13M |
| Total Assets | HK$ 4.62B | HK$ 4.54B | HK$ 5.21B | HK$ 5.85B | HK$ 6.48B |
| Total Debt | HK$ 1.79B | HK$ 3.69B | HK$ 5.45B | HK$ 8.91B | HK$ 8.44B |
| Net Debt | HK$ 1.70B | HK$ 3.61B | HK$ 5.36B | HK$ 8.11B | HK$ 8.42B |
| Total Liabilities | HK$ 5.14B | HK$ 6.50B | HK$ 9.25B | HK$ 13.64B | HK$ 13.18B |
| Stockholders' Equity | HK$ -518.52M | HK$ -1.95B | HK$ -4.04B | HK$ -7.54B | HK$ -6.52B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -28.39M | HK$ 76.04M | HK$ -94.24M | HK$ -94.19M | HK$ -501.02M |
| Operating Cash Flow | HK$ -7.35M | HK$ 76.04M | HK$ -50.46M | HK$ -88.01M | HK$ -475.21M |
| Investing Cash Flow | HK$ -21.04M | HK$ -535.00K | HK$ -14.37M | HK$ -413.00K | HK$ 392.59M |
| Financing Cash Flow | HK$ 33.57M | HK$ -76.06M | HK$ 112.62M | HK$ 109.75M | HK$ -48.66M |