| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.08M | 121.75M | 211.79M | 159.74M | 309.09M |
| Gross Profit | 53.84M | 77.19M | 55.08M | 71.53M | 23.81M |
| EBITDA | -78.19M | -734.45M | -1.19B | -1.42B | -331.18M |
| Net Income | -371.94M | -760.27M | -1.17B | -1.46B | -441.38M |
Balance Sheet | |||||
| Total Assets | 1.40B | 1.77B | 2.56B | 3.61B | 4.68B |
| Cash, Cash Equivalents and Short-Term Investments | 88.96M | 352.86M | 120.93M | 222.94M | 263.82M |
| Total Debt | 1.50B | 1.44B | 1.68B | 1.75B | 1.92B |
| Total Liabilities | 3.59B | 3.51B | 3.52B | 3.39B | 2.97B |
| Stockholders Equity | -2.20B | -1.74B | -966.99M | 221.03M | 1.71B |
Cash Flow | |||||
| Free Cash Flow | 19.38M | 12.08M | 3.11M | 24.41M | -93.00M |
| Operating Cash Flow | 20.08M | 12.13M | 3.75M | 29.36M | -92.51M |
| Investing Cash Flow | -16.10M | 500.48M | -26.36M | -2.74M | 21.93M |
| Financing Cash Flow | -269.05M | -246.03M | -55.00M | -46.09M | -188.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$4.94B | 12.79 | 6.89% | 2.72% | 15.04% | 5.57% | |
60 Neutral | HK$62.39B | 10.28 | 7.64% | 2.67% | 6.45% | 35.60% | |
57 Neutral | HK$50.90B | 5.89 | 8.70% | 3.75% | -1.57% | 1.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | HK$162.75M | -0.27 | ― | ― | 3.76% | 51.10% | |
41 Neutral | HK$735.18M | -5.09 | 480.37% | ― | -17.39% | -45.76% | |
40 Underperform | HK$1.07B | 26.17 | 1.09% | 3.81% | -10.71% | -87.93% |