Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.98B | ¥ 5.21B | ¥ 5.48B | ¥ 5.49B | ¥ 8.12B |
Gross Profit | ¥ 6.33B | ¥ 2.12B | ¥ 2.16B | ¥ 2.40B | ¥ 4.50B |
Operating Income | ¥ 1.60B | ¥ 328.84M | ¥ 525.33M | ¥ -62.29M | ¥ 2.49B |
EBITDA | ¥ 2.63B | ¥ 1.77B | ¥ 1.46B | ¥ 1.26B | ¥ 3.49B |
Net Income | ¥ 1.40B | ¥ 627.05M | ¥ 551.30M | ¥ 362.80M | ¥ 2.54B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.87B | ¥ 10.92B | ¥ 10.35B | ¥ 7.71B | ¥ 7.77B |
Total Assets | ¥ 27.50B | ¥ 25.24B | ¥ 24.11B | ¥ 22.77B | ¥ 23.65B |
Total Debt | ¥ 1.11B | ¥ 300.23M | ¥ 62.25M | ¥ 27.35M | ¥ 152.86M |
Net Debt | ¥ -6.26B | ¥ -7.28B | ¥ -6.40B | ¥ -4.43B | ¥ -5.12B |
Total Liabilities | ¥ 6.48B | ¥ 5.50B | ¥ 4.88B | ¥ 4.00B | ¥ 4.41B |
Stockholders' Equity | ¥ 20.47B | ¥ 19.23B | ¥ 18.76B | ¥ 18.30B | ¥ 18.78B |
Cash Flow | |||||
Free Cash Flow | - | ¥ 1.04B | ¥ 2.46B | ¥ -369.38M | ¥ 1.32B |
Operating Cash Flow | ¥ 137.43M | ¥ 1.34B | ¥ 2.94B | ¥ 164.21M | ¥ 2.11B |
Investing Cash Flow | ¥ -796.24M | ¥ -142.23M | ¥ -796.76M | ¥ -311.91M | ¥ -761.83M |
Financing Cash Flow | ¥ 449.45M | ¥ -97.55M | ¥ -165.57M | ¥ -691.12M | ¥ -956.89M |