Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.89B | $ 8.97B | $ 8.53B | $ 8.44B | $ 10.11B |
Gross Profit | $ 1.93B | $ 2.14B | $ 2.05B | $ 1.83B | $ 2.51B |
Operating Income | $ 330.53M | $ 468.32M | $ 184.63M | $ 35.39M | $ 520.95M |
EBITDA | $ 881.56M | $ 974.09M | $ 807.26M | $ 561.03M | $ 1.03B |
Net Income | $ 274.71M | $ 296.35M | $ 115.07M | $ -72.36M | $ 300.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 948.13M | $ 1.08B | $ 956.19M | $ 1.02B | $ 1.01B |
Total Assets | $ 7.36B | $ 7.94B | $ 8.64B | $ 8.52B | $ 8.79B |
Total Debt | $ 1.24B | $ 1.77B | $ 2.17B | $ 2.36B | $ 2.49B |
Net Debt | $ 316.44M | $ 747.91M | $ 1.34B | $ 1.46B | $ 1.51B |
Total Liabilities | $ 2.65B | $ 3.29B | $ 4.03B | $ 4.15B | $ 4.26B |
Stockholders' Equity | $ 4.24B | $ 4.19B | $ 4.10B | $ 3.90B | $ 4.10B |
Cash Flow | |||||
Free Cash Flow | $ 743.40M | $ 702.13M | $ 173.30M | $ 575.69M | $ 394.07M |
Operating Cash Flow | $ 944.66M | $ 907.90M | $ 463.10M | $ 834.23M | $ 793.59M |
Investing Cash Flow | $ -151.69M | $ -92.28M | $ -96.83M | $ -298.16M | $ -215.11M |
Financing Cash Flow | $ -859.67M | $ -627.31M | $ -431.28M | $ -640.44M | $ -455.73M |