| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 370.65M | 660.55M | 462.33M | 561.80M | 750.47M |
| Gross Profit | 44.30M | 81.41M | 39.32M | 42.60M | 48.80M |
| EBITDA | 11.69M | 39.13M | 12.95M | -8.94M | -11.14M |
| Net Income | 7.63M | 16.90M | -4.95M | -34.46M | -31.27M |
Balance Sheet | |||||
| Total Assets | 221.89M | 283.31M | 260.96M | 319.86M | 437.27M |
| Cash, Cash Equivalents and Short-Term Investments | 57.26M | 87.34M | 127.11M | 160.72M | 193.11M |
| Total Debt | 4.72M | 76.05M | 96.73M | 154.25M | 200.11M |
| Total Liabilities | 127.91M | 197.19M | 191.43M | 244.43M | 316.56M |
| Stockholders Equity | 93.99M | 86.12M | 69.53M | 75.43M | 120.71M |
Cash Flow | |||||
| Free Cash Flow | 38.73M | -19.55M | 21.54M | 14.58M | 13.60M |
| Operating Cash Flow | 38.76M | -18.95M | 22.51M | 16.03M | 15.62M |
| Investing Cash Flow | 1.20M | 35.05M | -28.78M | -8.00K | -1.39M |
| Financing Cash Flow | -71.34M | -20.41M | -57.17M | -45.86M | -5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$127.20M | 14.16 | 8.34% | ― | -43.89% | -54.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$62.32M | -0.44 | -8.92% | ― | -14.67% | -706.03% | |
55 Neutral | HK$268.48M | -15.81 | -3.38% | ― | -4.35% | -24.74% | |
46 Neutral | HK$103.75M | -3.11 | -0.71% | 2.59% | 3.84% | 83.42% | |
46 Neutral | HK$728.21M | -10.94 | -17.17% | ― | -13.06% | -197.89% |